XML 39 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities    
Net loss $ (6,848,920) $ (1,258,273)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 3,500 0
Loss on derivative liability 1,879,420 0
Amortization of prepaid consulting services 1,985,421 539,835
Amortization of debt discount to interest expense 445,979 18,254
Debt issued for services 5,000 0
Loss on debt settlement 995,844 0
(Increase) Decrease in: Inventories (146,488) 0
Prepaid expenses and other current assets (21,570) 0
Other assets (2,701) 0
Increase in: Accounts payable and accrued expenses 245,659 329,974
Increase in: Accrued interest payable 102,224 61,366
Net cash used in operating activities (1,356,632) (308,844)
Cash flows from investing activities - none      
Cash flows from financing activities:    
Bank overdraft 0 (1,575)
Proceeds from convertible debentures 945,500 268,500
Proceeds from notes payable 126,500 33,000
Proceeds from stockholder advances 431,500 11,060
Payments on convertible debentures (84,534) 0
Payments on notes payable (19,500) 0
Payments on stockholder advances (38,525) 0
Net cash provided by financing activities 1,360,941 310,985
Net increase in cash 4,309 2,141
Cash, beginning of year 2,147 6
Cash, end of year $ 6,456 $ 2,147