XML 43 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Convertible Debentures: Schedule of Derivative Liabilities (Tables)
12 Months Ended
Dec. 31, 2013
Tables/Schedules  
Schedule of Derivative Liabilities

 

 

Derivative

Liability

Debt

Discount

Gain (Loss) on Derivative

Liability

 

 

 

 

Derivative liability at inception of new

   convertible debt

$1,269,103

$(499,260)

$(769,843)

Conversion of convertible debt

(982,668)

(354,913)

708,837

Loss on derivative liability

1,818,414

-

 (1,818,414)

Amortization of debt discount to

   interest expense

-

445,979

-

 

 

 

 

Balance at December 31, 2013

$2,104,849

$(408,194)

$(1,879,420)