XML 37 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current assets:    
Cash $ 6,456 $ 2,147
Inventories 146,488 0
Prepaid consulting services 380,860 549,147
Prepaid expenses and other current assets 21,570 0
Total current assets 555,374 551,294
Property and equipment, net 66,500 70,000
Prepaid consulting services, long-term 0 168,479
Other assets 2,701 0
Total 624,575 789,773
Current liabilities:    
Accounts payable and accrued expenses 870,291 624,632
Accrued interest payable 113,369 81,867
Convertible debentures, net of discount 592,095 408,719
Derivative liability 2,104,849 0
Notes payable 91,000 87,000
Current portion of long-term debt, net of discount 13,979 45,189
Stockholder advances 405,939 12,964
Total current liabilities 4,191,522 1,260,371
Long-term debt, net of current portion and discount 9,106 42,762
Total liabilities 4,200,628 1,303,133
Stockholders' deficit:    
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding      
Common stock, $0.0025 par value, 50,000,000 shares authorized, 1,224,590 and 89,443 shares issued and outstanding, respectively 3,061 224
Unissued common stock, 39,668 and 24,167 shares, respectively 99 60
Additional paid-in capital 6,146,595 2,363,244
Accumulated deficit (9,725,808) (2,876,888)
Total stockholders' deficit (3,576,053) (513,360)
Total $ 624,575 $ 789,773