Nevada
(State or other jurisdiction
of incorporation or organization)
|
87-0429198
(I.R.S. Employer Identification Number)
|
Large Accelerated Filer [ ]
|
Accelerated Filer [ ]
|
Non-Accelerated Filer [ ]
(Do not check if a smaller
reporting company)
|
Smaller Reporting Company [x]
|
Page(s)
|
|||
PART I – FINANCIAL INFORMATION:
|
|||
Item 1.
|
Financial Statements (unaudited):
|
F-1
|
|
Consolidated Balance Sheets as of June 30, 2013 (Unaudited) and December 31, 2012
|
F-2
|
||
Unaudited Consolidated Statements of Operations for the three months and six months ended June 30, 2013 and 2012 and for the period from inception, October 1, 2010, to June 30, 2013
|
F-3
|
||
Unaudited Consolidated Statements of Stockholders’ Deficit for the six months ended June 30, 2013 and 2012 and for the period from inception, October 1, 2010, to June 30, 2013
|
F-4
|
||
Unaudited Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012 and for the period from inception, October 1, 2010, to June 30, 2013
|
F-5
|
||
Notes to Consolidated Financial Statements (Unaudited)
|
F-6
|
||
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
2
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
11
|
|
Item 4A. |
Controls and Procedures
|
11
|
|
PART II – OTHER INFORMATION:
|
|||
Item 1.
|
Legal Proceedings
|
13
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
13
|
|
Item 3.
|
Defaults Upon Senior Securities
|
13
|
|
Item 4.
|
Mine Safety Disclosures
|
14
|
|
Item 5.
|
Other Information
|
14
|
|
Item 6.
|
Exhibits
|
14
|
|
Signatures
|
16
|
ONE WORLD HOLDINGS, INC.
|
||||||||
(A DEVELOPMENT STAGE COMPANY)
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
JUNE 30, 2013 AND DECEMBER 31, 2012
|
||||||||
June 30,
|
||||||||
2013
|
December 31,
|
|||||||
(UNAUDITED)
|
2012
|
|||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 115 | $ | 2,147 | ||||
Prepaid consulting services
|
371,121 | 549,147 | ||||||
Prepaid Inventory
|
30,000 | - | ||||||
Total current assets
|
401,236 | 551,294 | ||||||
Manufacturing equipment (molds to produce dolls)
|
70,000 | 70,000 | ||||||
Prepaid consulting services, long-term
|
58,057 | 168,479 | ||||||
Total assets
|
$ | 529,293 | $ | 789,773 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
Current liabilities
|
||||||||
Convertible debentures
|
$ | 335,188 | $ | 408,719 | ||||
Notes payable
|
10,000 | - | ||||||
Notes payable – related parties
|
194,000 | 87,000 | ||||||
Current portion of long-term debt
|
60,501 | 45,189 | ||||||
Due to shareholder
|
106,538 | 12,964 | ||||||
Derivative liability
|
296,471 | - | ||||||
Customer deposits
|
4,366 | 5,362 | ||||||
Accounts payable and accrued liabilities
|
725,658 | 599,672 | ||||||
Accounts payable – related parties
|
19,598 | 19,598 | ||||||
Accrued interest payable
|
111,911 | 81,867 | ||||||
Total current liabilities
|
1,864,231 | 1,260,371 | ||||||
Long-term debt, $130,000 and $130,000 face value, net of unamortized discount of $33,053 and $42,049
|
36,446 | 42,762 | ||||||
Total liabilities
|
1,900,677 | 1,303,133 | ||||||
Commitments and contingencies
|
||||||||
Stockholders' deficit
|
||||||||
Preferred stock: $0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding
|
- | - | ||||||
Unissued preferred stock 200,000 shares
|
200 | - | ||||||
Common stock: $0.0025 par value, 700,000,000 shares authorized, 100,310,807 and 67,067,829 shares issued and outstanding
|
250,777 | 167,670 | ||||||
Unissued common stock, 3,125,000 and 18,125,000 shares
|
7,813 | 45,312 | ||||||
Additional paid-in capital
|
2,732,518 | 2,150,546 | ||||||
Losses accumulated in the development stage
|
(4,362,692 | ) | (2,876,888 | ) | ||||
Total stockholders’ deficit
|
(1,371,384 | ) | (513,360 | ) | ||||
Total liabilities and stockholders’ deficit
|
$ | 529,293 | $ | 789,773 | ||||
The accompanying notes are an integral part of these consolidated financial statements
|
ONE WORLD HOLDINGS, INC.
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2013 AND 2012 AND FOR THE
PERIOD FROM INCEPTION, OCTOBER 1, 2010, TO JUNE 30, 2013 |
||||||||||||||||||||
Inception,
|
||||||||||||||||||||
October 1, 2010
|
||||||||||||||||||||
FOR THE THREE MONTHS ENDED JUNE 30,
|
FOR THE SIX MONTHS ENDED JUNE 30, |
To June 30,
|
||||||||||||||||||
2013
|
2012
|
2013
|
2012 |
2013
|
||||||||||||||||
General and administrative expenses:
|
||||||||||||||||||||
Professional fees
|
$ | 58,699 | $ | 16,119 | $ | 85,128 | $ | 58,699 | $ | 470,950 | ||||||||||
Consulting fees
|
210,557 | 79,696 | 398,948 | 214,655 | 1,454,382 | |||||||||||||||
Contract labor
|
59,051 | 3,802 | 105,779 | 7,399 | 590,598 | |||||||||||||||
Salary expense
|
70,500 | 70,500 | 141,000 | 141,000 | 493,500 | |||||||||||||||
Marketing and advertising
|
51,652 | 1,755 | 83,065 | 11,093 | 177,594 | |||||||||||||||
Computer and internet charges
|
4,495 | 4,211 | 11,986 | 7,414 | 81,737 | |||||||||||||||
Research and development
|
73,546 | 787 | 74,296 | 29,226 | 217,275 | |||||||||||||||
Other
|
27,894 | 11,428 | 44,141 | 24,213 | 184,211 | |||||||||||||||
Total general and administrative expenses
|
556,394 | 188,298 | 944,343 | 493,699 | 3,670,247 | |||||||||||||||
Other expenses:
|
||||||||||||||||||||
Interest expense
|
75,485 | 26,838 | 120,878 | 37,706 | 240,195 | |||||||||||||||
Recapitalization expense
|
- | - | - | - | 31,667 | |||||||||||||||
Loss on derivative
|
113,266 | - | 123,409 | - | 123,409 | |||||||||||||||
Loss on debt settlement
|
118,726 | - | 297,174 | - | 297,174 | |||||||||||||||
Total other expenses
|
307,477 | 26,838 | 541,461 | 37,706 | 692,445 | |||||||||||||||
Provision for federal income taxes
|
- | - | - | - | - | |||||||||||||||
Net loss
|
$ | (863,871 | ) | $ | (215,136 | ) | $ | (1,485,804 | ) | $ | (531,405 | ) | $ | (4,362,692 | ) | |||||
Net loss per share - basic and diluted | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.01 | ) | ||||||||
Weighted average shares outstanding - basic and diluted | 89,054,506 | 58,931,029 | 90,635,458 | 58,931,029 |
ONE WORLD HOLDINGS, INC.
|
||||||||||||||||||||||||||||||||||||||||||||
(A DEVELOPMENT STAGE COMPANY)
|
||||||||||||||||||||||||||||||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
|
||||||||||||||||||||||||||||||||||||||||||||
FOR THE SIX MONTHS ENDED JUNE 30, 2013 AND FOR THE PERIOD
|
||||||||||||||||||||||||||||||||||||||||||||
FROM INCEPTION, OCTOBER 1, 2010 TO JUNE 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||
Losses
|
||||||||||||||||||||||||||||||||||||||||||||
Unissued
|
Unissued
|
Additional
|
Accumulated in
|
|||||||||||||||||||||||||||||||||||||||||
Common Stock
|
Common stock
|
Preferred Stock
|
Preferred stock
|
Paid-in
|
the Development
|
|||||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||||||||||||||
Balance at October 1, 2010
|
-
|
$ |
-
|
-
|
$ |
-
|
-
|
$ |
-
|
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
||||||||||||||||||||||||||
Founders’ shares
|
8,785,399
|
21,963
|
-
|
-
|
-
|
-
|
-
|
-
|
(16,215
|
)
|
-
|
5,748
|
||||||||||||||||||||||||||||||||
Warrants issued for debt origination
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,648
|
-
|
17,648
|
|||||||||||||||||||||||||||||||||
Common stock issued for debt origination
|
1,834,272
|
4,586
|
-
|
-
|
-
|
-
|
-
|
-
|
14,238
|
-
|
18,824
|
|||||||||||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(134,882
|
)
|
(134,882
|
)
|
|||||||||||||||||||||||||||||||
Balance as December, 31, 2010
|
10,619,671
|
|
26,549
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
15,671
|
|
(134,882
|
)
|
|
(92,662
|
)
|
||||||||||||||||||||||||
Common stock issued for cash in private placement, net of $10,000
|
8,295,053
|
20,738
|
-
|
-
|
-
|
-
|
-
|
-
|
179,262
|
-
|
200,000
|
|||||||||||||||||||||||||||||||||
Common stock issued for warrant exercise
|
3,439,260
|
8,598
|
-
|
-
|
-
|
-
|
-
|
-
|
81,402
|
-
|
90,000
|
|||||||||||||||||||||||||||||||||
Common stock issued for services
|
28,705,757
|
71,764
|
767,500
|
1,919
|
-
|
-
|
-
|
-
|
705,117
|
-
|
778,800
|
|||||||||||||||||||||||||||||||||
Warrants issued for debt origination
|
-
|
-
|
-
|
-
|
-
|
-
|
8,824
|
-
|
8,824
|
|||||||||||||||||||||||||||||||||||
Common stock issued for debt origination
|
2,445,696
|
6,114
|
-
|
-
|
-
|
-
|
-
|
-
|
23,298
|
-
|
29,412
|
|||||||||||||||||||||||||||||||||
Common stock issued in merger and recapitalization transaction
|
5,425,592
|
13,565
|
-
|
-
|
-
|
-
|
-
|
-
|
(13,565
|
)
|
-
|
-
|
||||||||||||||||||||||||||||||||
Obligation forgiven under consulting agreements with related parties
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200,500
|
-
|
200,500
|
|||||||||||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,483,733
|
)
|
(1,483,733
|
)
|
|||||||||||||||||||||||||||||||
Balance as Decemeber 31, 2011
|
58,931,029
|
147,328
|
767,500
|
1,919
|
-
|
-
|
-
|
-
|
1,200,509
|
(1,618,615
|
)
|
(268,859
|
)
|
|||||||||||||||||||||||||||||||
Unissued common stock issued
|
767,500
|
1,919
|
(767,500
|
)
|
(1,919
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||
Common stock issuance for services
|
7,369,300
|
18,423
|
18,125,000
|
45,312
|
-
|
-
|
-
|
-
|
950,037
|
-
|
1,013,772
|
|||||||||||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,258,273
|
)
|
(1,258,273
|
)
|
|||||||||||||||||||||||||||||||
Balance as Decemeber 31, 2012
|
67,067,829
|
|
167,670
|
18,125,000
|
|
45,312
|
-
|
-
|
|
-
|
|
-
|
|
2,150,546
|
|
(2,876,888
|
)
|
|
(513,360
|
)
|
||||||||||||||||||||||||
Unissued common stock issued
|
18,125,000
|
45,312
|
(18,125,000
|
)
|
(45,312
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||
Common stock issued for services
|
1,500,000
|
3,750
|
-
|
-
|
-
|
-
|
-
|
-
|
56,250
|
-
|
60,000
|
|||||||||||||||||||||||||||||||||
Common stock issued for debt conversion
|
275,450
|
689
|
2,998,695
|
7,497
|
-
|
-
|
-
|
-
|
242,728
|
-
|
250,914
|
|||||||||||||||||||||||||||||||||
Preferred stock issued for cash
|
-
|
-
|
-
|
-
|
-
|
-
|
200,000
|
200
|
99,800
|
-
|
100,000
|
|||||||||||||||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(621,933
|
)
|
(621,933
|
)
|
|||||||||||||||||||||||||||||||
Balance as March 31, 2013
|
86,968,279
|
|
217,421
|
2,998,695
|
|
7,497
|
-
|
|
-
|
200,000
|
|
200
|
|
2,549,324
|
|
(3,498,821
|
)
|
|
(724,379
|
)
|
||||||||||||||||||||||||
Unissued common stock issued | 2,998,695 | 7,497 | (2,998,695 | ) | (7,497 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||
Common stock issued for services | 5,050,000 | 12,625 | - | - | - | - | - | - | 37,875 | - | 50,500 | |||||||||||||||||||||||||||||||||
Common stock issued for debt conversion | 5,293,833 | 13,234 | 3,125,000 | 7,813 | - | - | - | - | 145,319 | - | 166,366 | |||||||||||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | - | - | - | (863,871 | ) | (863,871 | ) | |||||||||||||||||||||||||||||||
Balance at June 30, 2013 | 100,310,807 | $ | 250,777 | 3,125,000 | $ | 7,813 | - | $ | - | 200,000 | $ | 200 | $ | 2,732,518 | $ | (4,362,692 | ) | $ | (1,371,384 | ) | ||||||||||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements |
ONE WORLD HOLDINGS, INC.
|
||||||||||||
(A DEVELOPMENT STAGE COMPANY)
|
||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||||||
FOR THE SIX MONTHS ENDED JUNE 30, 2013 AND 2012 AND FOR THE PERIOD
|
||||||||||||
FROM INCEPTION, OCTOBER 1, 2010, TO JUNE 30, 2013
|
||||||||||||
Inception,
|
||||||||||||
Six Months
|
Six Months
|
October 1, 2010
|
||||||||||
Ended June 30,
|
Ended June 30,
|
to June 30,
|
||||||||||
2013
|
2012
|
2013
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Net loss
|
$ | (1,485,804 | ) | $ | (531,405 | ) | $ | (4,362,692 | ) | |||
Adjustments to reconcile net loss to net cash used by operations
|
||||||||||||
Amortization of discount on notes payable
|
79,684 | 9,109 | 112,343 | |||||||||
Common stock issuance for services
|
- | 214,655 | 1,080,694 | |||||||||
Forgiveness of obligations by related parties
|
- | - | 200,500 | |||||||||
Recapitalization expense incurred through increase in notes payable
|
- | - | 31,667 | |||||||||
Loss on derivative liability valuation
|
123,408 | - | 123,408 | |||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Customer deposits
|
(996 | ) | 2,742 | 4,366 | ||||||||
Prepaid inventories
|
(30,000 | ) | - | (30,000 | ) | |||||||
Prepaid and other assets
|
398,948 | - | 398,948 | |||||||||
Gain on extinguishment of debt
|
297,173 | - | 297,173 | |||||||||
Accounts payable and accrued liabilities
|
111,461 | 202,698 | 683,133 | |||||||||
Accounts payable – related parties
|
- | - | 19,598 | |||||||||
Accrued interest payable
|
58,520 | 28,597 | 140,387 | |||||||||
Net cash used by operating activities
|
(447,606 | ) | (73,604 | ) | (1,300,475 | ) | ||||||
Cash flows from investing activities:
|
||||||||||||
Purchase of manufacturing equipment
|
- | - | (42,000 | ) | ||||||||
Cash received in recapitalization
|
- | - | 2,333 | |||||||||
Net cash used by investing activities
|
- | - | (39,667 | ) | ||||||||
Cash flows from financing activities:
|
||||||||||||
Bank overdraft
|
- | 1,050 | - | |||||||||
Payment to convertible debentures
|
- | - | (781 | ) | ||||||||
Proceeds from convertible debentures
|
135,000 | 35,000 | 544,500 | |||||||||
Proceeds from notes payable
|
10,000 | 33,000 | 10,000 | |||||||||
Proceeds from notes payable – related parties
|
126,500 | - | 179,500 | |||||||||
Proceeds from long-term debt
|
- | - | 130,000 | |||||||||
Payments on notes payable
|
(19,500 | ) | - | (19,500 | ) | |||||||
Proceeds from issuance of common stock in a private placement, net of expenses
|
100,000 | - | 300,000 | |||||||||
Proceeds from warrant exercise
|
- | - | 90,000 | |||||||||
Proceeds from advances from shareholders | 93,574 | 4,560 | 126,638 | |||||||||
Repayments on advances from shareholders
|
- | - | (20,100 | ) | ||||||||
Net cash provided by financing activities
|
445,574 | 73,610 | (1,340,257 | ) | ||||||||
Net increase (decrease) in cash and cash equivalents
|
(2,032 | ) | 6 | 115 | ||||||||
Cash and cash equivalents at beginning of period
|
2,147 | 6 | - | |||||||||
Cash and cash equivalents at end of period
|
$ | 115 | $ | 12 | $ | 115 | ||||||
Interest paid
|
$ | - | $ | - | $ | 3,733 | ||||||
Income taxes paid
|
$ | - | $ | - | $ | - |
ONE WORLD HOLDINGS, INC.
|
(A DEVELOPMENT STAGE COMPANY)
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(1)
|
Basis of Presentation
|
(2)
|
Organization, Nature of Business
|
(3)
|
Reclassifications
|
(4)
|
Going Concern Consideration
|
(5)
|
Convertible Debentures
|
ONE WORLD HOLDINGS, INC.
|
(A DEVELOPMENT STAGE COMPANY)
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(5)
|
Convertible Debentures, continued
|
|
Following is an analysis of the convertible debentures outstanding as of June 30, 2013 and 2012:
|
Description
|
Date of Agreement
|
Cost basis at Conversion
|
Original Amount
|
Unpaid principal balance
|
Term
|
Interest Rate
|
Debenture 1
|
8/24/2011
|
0.04 | 100,000 | 61,356 |
12 Months
|
16% |
Debenture 2
|
9/27/2011
|
0.04 | 10,000 | 0 |
12 Months
|
16% |
Debenture 3
|
10/10/2011
|
0.04 | 25,000 | 25,000 |
12 Months
|
16% |
Debenture 4
|
12/20/2011
|
0.04 | 6,000 | 6,000 |
12 Months
|
16% |
Debenture 5
|
2/17/2012
|
0.04 | 10,000 | 10,000 |
12 Months
|
16% |
Debenture 6
|
3/9/2012
|
0.04 | 5,000 | 5,000 |
12 Months
|
16% |
Debenture 7
|
3/19/2012
|
0.04 | 5,000 | 5,000 |
12 Months
|
16% |
Debenture 8
|
4/29/2012
|
0.04 | 5,000 | 5,000 |
12 Months
|
16% |
Debenture 9
|
4/25/2012
|
0.04 | 10,000 | 10,000 |
12 Months
|
16% |
At June 30, 2012
|
176,000 | 127,356 |
Description |
Date of Agreement
|
Cost basis at Conversion
|
Original Amount
|
Unpaid principal balance | Term | Interest Rate |
Debenture 10
|
7/1/2012
|
0.04
|
25,000
|
12,333
|
12 Months
|
14%
|
Debenture 11
|
7/1/2012
|
0.04
|
25,000
|
0
|
12 Months
|
14%
|
Debenture 12
|
7/21/2012
|
0.04
|
25,000
|
19,500
|
12 Months
|
14%
|
Debenture 13
|
7/20/2012
|
0.04
|
62,000
|
62,000
|
12 Months
|
14%
|
Debenture 14
|
7/29/2012
|
0.04
|
10,000
|
10,000
|
12 Months
|
14%
|
Debenture 15
|
9/28/2012
|
0.04
|
25,000
|
25,000
|
12 Months
|
14%
|
Debenture 16
|
9/01/2012
|
0.04
|
10,000
|
10,000
|
12 Months
|
14%
|
Debenture 17
|
8/09/2012
|
0.04
|
15,000
|
21,400
|
12 Months
|
14%
|
Debenture 18
|
10/9/2012
|
0.04
|
5,000
|
5,000
|
12 Months
|
14%
|
Debenture 19
|
10/31/2012
|
0.04
|
12,500
|
12,500
|
12 Months
|
14%
|
Debenture 20
|
11/20/2012
|
0.04
|
5,000
|
5,000
|
12 Months
|
14%
|
Debenture 21
|
11/20/2012
|
0.04
|
2,000
|
2,000
|
12 Months
|
14%
|
Debenture 22
|
11/20/2012
|
0.04
|
2,000
|
2,000
|
12 Months
|
14%
|
Debenture 23
|
11/20/2012
|
0.04
|
5,000
|
5,000
|
12 Months
|
14%
|
Debenture 24
|
12/11/12
|
0.04
|
2,500
|
2,500
|
12 Months
|
14%
|
Debenture 25
|
12/29/12
|
0.04
|
2,500
|
2,500
|
12 Months
|
14%
|
Debenture 26
|
1/5/13
|
0.04
|
2,500
|
2,500
|
12 Months
|
14%
|
Debenture 27
|
1/6/13
|
0.04
|
50,000
|
50,000
|
12 Months
|
14%
|
Debenture 28
|
2/21/13
|
0.04
|
2,500
|
2,500
|
12 Months
|
14%
|
Debenture 29
|
4/19/13
|
Variable
|
32,500
|
32,500
|
12 Months
|
8%
|
Debenture 30
|
5/28/13
|
Variable
|
47,500
|
47,500
|
9 Months
|
8%
|
At June 30, 2013
|
544,500
|
459,089
|
ONE WORLD HOLDINGS, INC.
|
(A DEVELOPMENT STAGE COMPANY)
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(5)
|
Convertible Debentures, continued
|
Stock price at valuation $
|
Conversion
Price $
|
Years
to Maturity %
|
Risk Free
Rate %
|
Volatility
%
|
||||||||||||||||
Debenture 1
|
0.003 - 0.004 | 0.015 – 0.002 | .25 | 0.080 – 0.040 | 182.1 – 339.5 | |||||||||||||||
Debenture 10
|
0.019 - 0.004 | 0.008 – 0.004 | .27 | 0.060 – 0.040 | 298.0 – 339.5 | |||||||||||||||
Debenture 12
|
0.019 - 0.004 | 0.004 – 0.002 | .25 | 0.050 – 0.040 | 270.1 – 339.5 | |||||||||||||||
Debenture 17
|
0.031 - 0.004 | 0.016 – 0.002 | .25 | 0.060 – 0.040 | 273.5 – 339.5 | |||||||||||||||
Debenture 29
|
0.030 - 0.004 | 0.015 – 0.002 | .25 | 0.080 – 0.040 | 182.1 – 339.5 | |||||||||||||||
Debenture 30
|
0.030 - 0.004 | 0.030 – 0.004 | .25 | 0.120 – 0.040 | 295.0 – 339.5 | |||||||||||||||
(6)
|
Advances from shareholder
|
ONE WORLD HOLDINGS, INC.
|
(A DEVELOPMENT STAGE COMPANY)
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(7)
|
Stockholders' Deficit
|
Shares
|
Shares
|
Cash
|
Services and | |||||||||||||||||||||
Description
|
Issued
|
Unissued
|
Value
|
Proceeds
|
Incentive
|
Total
|
||||||||||||||||||
at December 31, 2012
|
767,500 | (767,500 | ) $ | $ | - | $ | - | $ | - | $ | - | |||||||||||||
Shares issued for services to consultants, management and directors and employees
|
1,500,000 | - | .04000 | - | 60,000 | 60,000 | ||||||||||||||||||
Unissued shares for debt conversion
|
275,450 | 2,998,695 | - | - | ||||||||||||||||||||
Unissued Class A Preferred stock
|
- | 200,000 | .50000 | 100,000 | 100,000 | |||||||||||||||||||
Issuances of shares unissued
|
||||||||||||||||||||||||
at March 31, 2013
|
18,125,000 | (18,125,000 | ) |
March 31, 2013
|
86,968,279 | 2,998,695 | 464,708 | 2,064,820 | 2,529,528 | |||||||||||||||||||
Shares issued for services to
consultants, management and
directors and employees
|
5,050,000 | - | .01000 | - | 50,500 | 50,500 | ||||||||||||||||||
Unissued shares for debt conversion
|
5,293,833 | 3,125,000 | - | - | - | |||||||||||||||||||
Unissued Class A Preferred stock
|
- | - | - | - | - | - | ||||||||||||||||||
Issuances of shares unissued
|
||||||||||||||||||||||||
at June 30, 2013
|
2,998,695 | (2,998,695 | ) | |||||||||||||||||||||
June 30, 2013
|
100,310,807 | 3,125,000 | $ | $ | 464,708 | $ | 2,115,320 | $ | 2,580,028 |
(8)
|
Consulting Agreements
|
(9)
|
Related Party Transactions
|
ONE WORLD HOLDINGS, INC.
|
(A DEVELOPMENT STAGE COMPANY)
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(9)
|
Related Party Transactions, continued
|
Stockholder
|
Shares issued
|
Unissued
Shares
|
Value ($)
|
Relationship
|
Nature of Services
|
|||||||||
Henderson J. Smith, Jr.
|
2,674,980 | - | 30,000 |
Brother-in-law of company founder Trent Daniel
|
Business Development services
|
|||||||||
Sarah Marie Daniel
|
1,389,280 | - | 45,000 |
Wife of company founder Trent Daniel
|
Creative writing services
|
|||||||||
Nedra Hall
|
1,007,140 | - | 35,000 |
Sister-in-law of company founder Trent Daniel
|
Bookkeeping services
|
|||||||||
Bradley Melton
|
3,929,405 | 93,200 |
Son of Corinda Melton, CEO
|
Purchased shares and provided business development services
|
||||||||||
Sherman Walker
|
601,440 | - | 18,772 |
Brother of Corinda Melton, CEO
|
Purchased shares for cash
|
|||||||||
Wilma Delaney
|
687,852 | - | 18,000 |
Director and sister of Corinda Melton, CEO
|
Director related services
|
|||||||||
Robert Hines
|
1,452,132 | - | 38,000 |
Director
|
Director related services and financial consulting
|
|||||||||
Stacey McBride-Irby
|
6,381,738 | - | 167,000 |
Chief Product Development Officer
|
Cash purchase and company employee
|
|||||||||
Corinda Melton
|
4,707,965 | - | 3,080 |
CEO
|
Employee
|
|||||||||
Trent Daniel
|
9,077,434 | 202,668 |
Founder
|
Marketing and relationship development services
|
(10)
|
Non-Cash Investing and Financing Activities
|
Inception,
|
||||||||||||
Six Months
|
Six Months
|
October 1, 2010
|
||||||||||
Ended
|
Ended
|
to June 30,
|
||||||||||
June 30, 2013
|
June 30, 2012
|
2013
|
||||||||||
Debt discount associated with long-term debt
|
||||||||||||
issuance
|
$ | 33,053 | $ | 51,194 | $ | 65,289 | ||||||
Debt discount associated with derivative liability
in accounts payable
|
$ | 116,901 | $ | - | $ | 144,901 |
ONE WORLD HOLDINGS, INC.
|
(A DEVELOPMENT STAGE COMPANY)
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
(11)
|
Subsequent Events
|
|
our ability to meet production and sales goals;
|
|
our ability to raise adequate capital to fund operations;
|
|
market developments affecting, and other changes in, the demand for our products or the introduction of competing products;
|
|
increases in the price of raw materials used in the production of our dolls;
|
|
our ability to develop and market our businesses at a level necessary to implement our business strategy and our ability to finance our development;
|
|
the condition of the capital markets generally, which will be affected by interest rates, foreign currency fluctuations and general economic conditions;
|
|
the political and economic climate in the foreign or domestic jurisdictions in which we conduct business; and
|
|
other United States or foreign regulatory or legislative developments which affect the demand for our products generally or increase the cost for our products.
|
Use of Funds
|
||||||||
Capital Expenditures:
|
||||||||
Production/Tooling/Warehousing
|
$
|
126,000
|
||||||
Furnishings/Improvements
|
$
|
24,000
|
||||||
Cost of Capital
|
$
|
150,000
|
||||||
$
|
300,000
|
|||||||
Working Capital
|
||||||||
Administrative/Office Expense:
|
$
|
80,000
|
||||||
Inventory Purchases
|
$
|
250,000
|
||||||
Staff Expansion
|
$
|
350,000
|
||||||
Audit/Board/Legal
|
$
|
200,000
|
||||||
Marketing and PR Activities
|
$
|
320,000
|
||||||
$
|
1,200,000
|
|||||||
1.
|
Developing a strong online presence for One World by focusing our core sales on internet and catalog sales, we believe we will be able to capture our market while eliminating the “eye level competition” we would face in the retail stores.
|
2.
|
Driving business by utilizing the celebrity of our lead doll designer to promote the products globally. We will be conducting a major global Public Relations (“PR”) campaign around Stacey McBride-Irby, our doll creator.
|
3.
|
Using the power of celebrity partners and PR to develop relationships with major store chains and affinity organizations. In year two, we intend to conduct celebrity VIP meet and greets to introduce and promote One World to major store chains.
|
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and disposition of an issuer;
|
|
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and
|
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer’s assets that could have a material adverse effect on the financial statements.
|
|
There existed a lack of segregation of duties in regard to the Company’s financial reporting, procedures for depositing of funds, procedures for cash disbursements, procedures for checkbook entries, period close procedures, and procedures for financial statement preparation.
|
2.1
|
Share Exchange Agreement (Incorporated by reference from Exhibit 2.1 to Form S-1/A filed with the SEC on February 13, 2012)
|
|
3.1
|
Articles of Incorporation, as amended. (Incorporated by reference from Exhibit 3.1 to Form 10-KSB filed with SEC on June 30, 1998)
|
|
3.2
|
Certificate of Designations of Series A Preferred Stock (September 10, 1993) (Incorporated by reference from Exhibit 3.2 to Form S-1/A filed with the SEC on September 27, 2012)
|
|
3.3
|
Certificate of Designations of Series B and C Preferred Stock (December 19, 1997) (Incorporated by reference from Exhibits 4.1 and 4.2 to Form 8-K filed with the SEC on December 30, 1997)
|
|
3.4
|
Certificate of Designations of Series D Preferred Stock (August 31, 2000) (Incorporated by reference from Exhibit 3.4 to Form S-1/A filed with the SEC on September 27, 2012)
|
|
3.5
|
Certificate of Amendment to Articles of Incorporation (dated July 15, 2011) (Incorporated by reference from Exhibit 2.1 to Form S-1 filed with SEC on November 10, 2011)
|
|
3.6
|
Certificate of Change filed Pursuant to NRS 78.209 (filed July 26, 2011) (Incorporated by reference from Exhibit 2.1 to Form S-1 filed with SEC on November 10, 2011)
|
3.7
3.8
|
Bylaws (Incorporated by reference from Exhibit 3.2 to Form 10-KSB filed with SEC on June 30, 1998)
Certificate of Amendment to Articles of Incorporation (dated July 31, 2013)
|
|
5.1
|
Opinion and consent of The Law Office of Rodney E. Moton LLC re: the legality of the shares being registered
|
|
10.1
|
Share and Debt Cancellation Agreement (Incorporated by reference from Exhibit 2.1 to Form S-1 filed with the SEC on November 10, 2011)
|
|
10.2
|
Employment Agreement with Stacey McBride-Irby (Incorporated by reference from Exhibit 2.1 to Form S-1 filed with the SEC on November 10, 2011)
|
|
10.3
|
Employment Agreement with Corinda Joanne Melton (Incorporated by reference from Exhibit 2.1 to Form S-1 filed with the SEC on November 10, 2011)
|
|
10.4
|
14% Convertible Debenture with Michael and Jacquelyn Emmers, dated August 24, 2011 (Incorporated by reference from Exhibit 10.4 to Form S-1/A filed with the SEC on February 13, 2012)
|
|
10.5
|
14% Convertible Debenture with Heath O’Neal Redwine, dated September 27, 2011 (Incorporated by reference from Exhibit 10.5 to Form S-1/A filed with the SEC on February 13, 2012)
|
|
10.6
|
14% Convertible Debenture with Carolyn Austin, dated October 10, 2011 (Incorporated by reference from Exhibit 10.6 to Form S-1/A filed with the SEC on February 13, 2012)
|
|
10.7
|
14% Convertible Debenture with William and Barbara Pharr, dated December 20, 2011 (Incorporated by reference from Exhibit 10.7 to Form S-1/A filed with the SEC on September 27, 2012)
|
|
10.8
|
Consulting Agreement with Trent Daniel, dated February 1, 2011 (Incorporated by reference from Exhibit 10.7 to Form S-1/A filed with the SEC on February 13, 2012)
|
10.9
|
Promissory Note (as amended)($40,000 with Bradley D. Melton, dated June 30, 2011) and Security Agreement (Incorporated by reference from Exhibit 10.9 to Form S-1/A filed with the SEC on November 6, 2012)
|
10.10
|
Promissory Note ($33,000) with Stacey McBride-Irby, dated February 24, 2012 (Incorporated by reference from Exhibit 10.9 to Form S-1/A filed with the SEC on November 6, 2012)
|
10.11
|
Consulting Agreement with Robert Hines, dated April 1, 2011 (Incorporated by reference from Exhibit 10.9 to Form S-1/A filed with the SEC on November 6, 2012)
|
21.1
|
Subsidiaries of One World Holdings, Inc. (Incorporated by reference from Exhibit 2.1 to Form S-1 filed with the SEC on November 10, 2011)
|
This 10-Q
|
|
31.1
|
Certification of principal executive officer and principal financial officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 executed by Corinda Joanne Melton
|
32.1
|
Certification of principal executive officer and principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 executed by Corinda Joanne Melton
|
XBRL Instance Document*
|
|
101.PRE.
|
XBRL Taxonomy Extension Presentation Linkbase*
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase*
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase*
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase*
|
101.SCH
|
XBRL Taxonomy Extension Schema*
|
Dated: August 19, 2013
ONE WORLD HOLDINGS, INC.
By: /s/ Corinda Joanne Melton
Corinda Joanne Melton, Chief Executive Officer and Director (Principal Executive Officer, Principal Financial Officer, Principal Accounting Officer)
|
Date: August 19, 2013
|
/s/ Corinda Joanne Melton
|
Corinda Joanne Melton
Principal Executive Officer
Principal Financial Officer
|
/s/ Corinda Joanne Melton
|
|
Corinda Joanne Melton Principal Executive Officer
Principal Financial Officer
August 19, 2013
|
(5) Convertible Debentures (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Debentures Outstanding | Following is an analysis of the convertible debentures outstanding as of June 30, 2013 and 2012:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value Assumptions |
|
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
|
3 Months Ended | 6 Months Ended | 33 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
|
General and administrative expenses: | |||||
Professional fees | $ 58,699 | $ 16,119 | $ 85,128 | $ 58,699 | $ 470,950 |
Consulting fees | 210,557 | 79,696 | 398,948 | 214,655 | 1,454,382 |
Contract labor | 59,051 | 3,802 | 105,779 | 7,399 | 590,598 |
Salary expense | 70,500 | 70,500 | 141,000 | 141,000 | 493,500 |
Marketing and advertising | 51,652 | 1,755 | 83,065 | 11,093 | 177,594 |
Computer and internet charges | 4,495 | 4,211 | 11,986 | 7,414 | 81,737 |
Research and development | 73,546 | 787 | 74,296 | 29,226 | 217,275 |
Other | 27,894 | 11,428 | 44,141 | 24,213 | 184,211 |
Total general and administrative expenses | 556,394 | 188,298 | 944,343 | 493,699 | 3,670,247 |
Other expenses: | |||||
Interest expense | 75,485 | 26,838 | 120,878 | 37,706 | 240,195 |
Recapitalization expense | 31,667 | ||||
Loss on derivative | 113,266 | 123,408 | 123,408 | ||
Loss on debt settlement | 118,726 | 297,174 | 297,174 | ||
Total other expenses | 307,477 | 26,838 | 541,461 | 37,706 | 692,445 |
Provision for federal income taxes | |||||
Net loss | $ (863,871) | $ (215,136) | $ (1,485,804) | $ (531,405) | $ (4,362,692) |
Net loss per share - basic and diluted | $ (0.01) | $ (0.01) | $ (0.02) | $ (0.01) | |
Weighted average shares outstanding - basic and diluted | 89,054,506 | 58,931,029 | 90,635,458 | 58,931,029 |
(5) Convertible Debentures
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(5) Convertible Debentures | (5) Convertible Debentures
During the period from August 24, 2011 to June 30, 2012, the Company issued various Convertible Debentures in the total amount of $176,000. During the six months ended June 30, 2013, the Company issued various Convertible Debentures in the total amount of $135,000. All debentures bear simple interest of 14% per annum with a one year maturity. The outstanding principal and interest of the debenture is convertible into shares of common stock at a conversion price of $0.04 per share. The conversion rate was based upon the market price of the Company's common stock as determined by reference to recent cash sales. The Directors of the Company have approved the registration of 120% of the shares of common stock issuable upon conversion of the principal amount of the debentures issued in the year ending December 31, 2011 to allow for conversion of principal and interest on such debentures into shares of common stock.
Following is an analysis of the convertible debentures outstanding as of June 30, 2013 and 2012:
Under the terms of the Convertible Debentures, the interest rate is increased to 16% if the Company fails to make payments when due. As of June 30, 2013, the Company had failed to make required payments on convertible debentures totaling $66,000.
On January 18, 2013 debenture 2 totaling $9,219 was converted to 275,450 shares of common stock.
As of June 30, 2013, the Company allowed securities transfers on debentures 1,10,11,12 and 17, and issued new debentures 29 and 30 totaling $190,000 to nine note holders. Debenture 11 in the amount of $25,000 was converted in full and partial conversions totaling $93,074 occurred which resulted in a derivative liability of $296,471 and a loss on debt settlement of $297,174. We evaluated the financing transactions in accordance with ASC Topic 815, Derivatives and Hedging, and determined that the conversion feature of the convertible promissory notes were not afforded the exemption for conventional convertible instruments due to their variable conversion rates. The notes have no explicit limit on the number of shares issuable so they did not meet the conditions set forth in current accounting standards for equity classification. The Company elected to recognize the notes under paragraph 815-15-25-4, whereby, there would be a separation into a host contract and derivative instrument. The Company elected to initially and subsequently measure the notes in their entirety at fair value, with changes in fair value recognized in earnings. The Company recorded a derivative liability representing the imputed interest associated with the embedded derivative. The debt discount is amortized over the life of the note and recognized as interest expense. For the period ended June 30, 2013, the Company recognized $36,208 as interest expense. The derivative liability is adjusted periodically according to the stock price fluctuations. At the time of conversion, any remaining derivative liability will be charged to additional paid-in capital. For purpose of determining the fair value of the note, the Company used the Black Scholes option valuation model.
The significant assumptions used in the Black Scholes valuation are as follows:
The change in derivative liability recognized in the financial statements as of June 30, 2013 was $296,471. |
(7) Stockholders' Deficit (Tables)
|
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stockholders Equity |
|
(8) Consulting Agreements (Details) (USD $)
|
6 Months Ended | 33 Months Ended | |
---|---|---|---|
Jun. 30, 2013
|
Jun. 30, 2012
|
Jun. 30, 2013
|
|
Share-based Compensation | $ 1,909,072 | ||
Consulting Agreements 1
|
|||
Services and Incentive | 398,948 | 214,655 | 1,454,382 |
Deferred Compensation Share-based Arrangements, Liability, Current | $ 429,178 | $ 429,178 |
(7) Stockholders' Deficit: Schedule of Stockholders Equity (Details) (USD $)
|
3 Months Ended | 3 Months Ended | 3 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
Dec. 31, 2012
|
Mar. 31, 2013
December 31, 2012 Totals
|
Mar. 31, 2013
Shares issued for services to consultants, management and directors and employees, One
|
Jun. 30, 2013
Unissued Shares For Debt Conversion
|
Mar. 31, 2013
Unissued Shares For Debt Conversion
|
Mar. 31, 2013
Unissued Class A Preferred Stock
|
Jun. 30, 2013
Issuance of shares unissued
|
Mar. 31, 2013
Issuance of shares unissued
|
Jun. 30, 2013
Share Totals
|
Mar. 31, 2013
Share Totals
|
Jun. 30, 2013
Shares issued for services to consultants, management and directors and employees
|
|
Shares, Issued | 767,500 | 1,500,000 | 5,293,833 | 275,450 | 2,998,695 | 18,125,000 | 100,310,807 | 86,968,279 | 5,050,000 | |||
Shares Unissued | 3,125,000 | 18,125,000 | (767,500) | 3,125,000 | 2,998,695 | 200,000 | (2,998,695) | (18,125,000) | 3,125,000 | 2,998,695 | ||
Share Price | $ 0.04 | $ 0.5 | $ 0.01 | |||||||||
Stock Issued | $ 100,000 | $ 464,708 | $ 464,708 | |||||||||
Services and Incentive | 60,000 | 2,115,320 | 2,064,820 | 50,500 | ||||||||
Total | $ (1,371,384) | $ (513,360) | $ 60,000 | $ 100,000 | $ 2,580,028 | $ 2,529,528 | $ 50,500 |
(11) Subsequent Events (Details) (USD $)
|
1 Months Ended | 6 Months Ended | 33 Months Ended | 1 Months Ended | 2 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 31, 2013
|
Jun. 30, 2013
|
Jun. 30, 2013
|
Dec. 31, 2012
|
Jun. 30, 2012
|
Aug. 19, 2013
Subsequent Event
|
Aug. 19, 2013
Subsequent Event
|
Jul. 31, 2013
Subsequent Event
|
Aug. 19, 2013
Subsequent Event
|
Jul. 26, 2013
Subsequent Event
|
Jul. 23, 2013
Subsequent Event
|
Jul. 11, 2013
Subsequent Event
|
Jul. 02, 2013
Subsequent Event
|
Jul. 11, 2013
Subsequent Event
Notes Payable, Other Payables
|
|
Conversion of Stock, Shares Issued | 21,791,894 | 57,827,516 | ||||||||||||
Common stock issuance for services, shares | 65,200,000 | 5,000,000 | ||||||||||||
Proceeds from notes payable | $ 10,000 | $ 10,000 | $ 79,000 | |||||||||||
Original Amount | 130,000 | 130,000 | 130,000 | 176,000 | 78,500 | 62,000 | 21,500 | 35,000 | 50,000 | |||||
Interest Rate | 14.00% | 14.00% | 8.00% | 8.00% | 12.00% | 10.00% | 12.00% | |||||||
Debt Instrument, Periodic Payment | $ 7,500 | |||||||||||||
Common Stock, shares authorized | 700,000,000 | 700,000,000 | 200,000,000 | 700,000,000 | ||||||||||
Common Stock, par value | $ 0.0025 | $ 0.0025 | $ 0.0025 | $ 0.0025 | ||||||||||
Preferred Stock, shares authorized | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | ||||||||||
Preferred Stock, par value | $ 0.001 | $ 0.001 | $ 0.001 | $ 1 |
(6) Advances From Shareholder (Details) (USD $)
|
Jun. 30, 2013
|
Dec. 31, 2012
|
---|---|---|
Details | ||
Due to shareholder | $ 106,538 | $ 12,964 |
(1) Basis of Presentation
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Notes | |
(1) Basis of Presentation | (1) Basis of Presentation
In the opinion of management, the accompanying unaudited consolidated financial statements of One World Holdings, Inc. (we or the Company) contain the adjustments, all of which are of a normal recurring nature, necessary to present fairly our financial position at December 31, 2012 and June 30, 2013 and the results of operations for the six months ended June 30, 2012 and 2013, respectively, with the cash flows for each of the six months ended June 30, 2012 and 2013, in conformity with U.S. generally accepted accounting principles.
These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2012. Operating results for the six months ended June 30, 2013 are not necessarily indicative of the results that may be expected for the year ended December 31, 2013. |
(3) Reclassifications
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Notes | |
(3) Reclassifications | (3) Reclassifications
Certain items in the 2012 consolidated financial statements have been reclassified to conform to the 2013 consolidated financial statements presentation. |
(6) Advances From Shareholder
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Notes | |
(6) Advances From Shareholder | (6) Advances from shareholder
Since its inception, the Company has relied on notes payable and advances from a shareholder to fund its ongoing operations. These advances have no specified repayment terms and no stated rate of interest. All advances are considered by the Company to be due on demand. At June 30, 2013 and December 31, 2012 the advances from individuals were $106,539 and $12,964, respectively. |
(4) Going Concern Consideration
|
6 Months Ended |
---|---|
Jun. 30, 2013
|
|
Notes | |
(4) Going Concern Consideration | (4) Going Concern Consideration
The Company has incurred losses from operating activities of $ 4,362,692 since inception, has limited financial resources and a working capital deficit of $1,462,995 at June 30, 2013. These factors raise substantial doubt about the Company's ability to continue as a going concern. The Company's consolidated financial statements for the period from inception, October 1, 2010, to June 30, 2013, have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company currently has losses accumulated in the development stage of $4,362,692, through June 30, 2013. The Company's ability to continue as a going concern is dependent upon its ability to develop additional sources of capital and, ultimately, achieve profitable operations. Managements plans to address the Companys continuing existence include obtaining debt or equity funding from private or institutional sources or obtaining loans from financial institutions and individuals, where possible. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
(9) Related Party Transactions (Details) (USD $)
|
33 Months Ended | 6 Months Ended | 6 Months Ended | 33 Months Ended | |||||
---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2013
|
Dec. 31, 2012
|
Jun. 30, 2012
|
Jun. 30, 2013
Corinda Melton and Trent Daniel
|
Jun. 30, 2013
Daniel Melton Media Inc.
|
Jun. 30, 2013
Trent Daniel
|
Jun. 30, 2012
Trent Daniel
|
Jun. 30, 2013
Trent Daniel
|
Jun. 30, 2013
Curtis and Janet Threat
|
|
Graphic design and web related services | $ 34,180 | $ 1,050 | |||||||
Due to shareholder | 106,538 | 12,964 | 33,064 | ||||||
Other Selling and Marketing Expense | 84,473 | 12,831 | 246,413 | ||||||
Original Amount | $ 130,000 | $ 130,000 | $ 176,000 | $ 107,000 | |||||
Interest Rate | 14.00% | 16.00% |
'0M86QI9VXZ8V5N=&5R.VQI;F4M
M:&5I9VAT.FYO '0M875T;W-P86-E.FYO;F4^,3`L,#`P/"]P/B`\+W1D/B`\=&0@=VED=&@]
M,T0Y-"!V86QI9VX],T1B;W1T;VT@ '0M875T;W-P86-E.FYO;F4^-BPP,#`\+W`^(#PO=&0^(#QT
M9"!W:61T:#TS1#DT('9A;⪚CTS1&)O='1O;2!S='EL93TS1'=I9'1H.C '0M875T;W-P86-E.FYO;F4^-BPP,#`\+W`^(#PO
M=&0^(#QT9"!W:61T:#TS1#@R('9A;⪚CTS1&)O='1O;2!S='EL93TS1'=I
M9'1H.BXX-6EN.V)A8VMG '0M875T;W-P86-E
M.FYO;F4^-2PP,#`\+W`^(#PO=&0^(#QT9"!W:61T:#TS1#DT('9A;⪚CTS
M1&)O='1O;2!S='EL93TS1'=I9'1H.C '0M875T
M;W-P86-E.FYO;F4^-2PP,#`\+W`^(#PO=&0^(#QT9"!W:61T:#TS1#@R('9A
M;⪚CTS1&)O='1O;2!S='EL93TS1'=I9'1H.BXX-6EN.V)A8VMG '0M86QI9VXZ '0M86QI9VXZ