XML 64 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (USD $)
Common Stock
Unissued Common Stock
Additional Paid-in Capital
Unamortized Portion of Stock Issued For Services
Losses Accumulated in the Development Stage
Stockholders' Equity, Total
Stockholders' Equity at Sep. 30, 2010            
Founders' shares, value $ 21,963   $ (16,215)     $ 5,748
Founders' shares, shares 8,785,399          
Warrants issued for debt origination     17,648     17,648
Common stock issued for debt origination, value 4,586   14,238     18,824
Common stock issued for debt origination, shares 1,834,272          
Net loss         (134,882) (134,882)
Stockholders' Equity at Dec. 31, 2010 26,549   15,671   (134,882) (92,662)
Shares, Outstanding at Dec. 31, 2010 10,619,671          
Warrants issued for debt origination     8,824     8,824
Common stock issued for debt origination, value 6,114   23,298     29,412
Common stock issued for debt origination, shares 2,445,696          
Common stock issued for cash in private placement, value 20,738   179,262     200,000
Common stock issued for cash in private placement, shares 8,295,053          
Common stock issued for warrant exercise, value 8,598   81,402     90,000
Common stock issued for warrant exercise, shares 3,439,260          
Common stock issuance for services, value 71,764 1,919 705,117 (243,689)   535,111
Common stock issuance for services, shares 28,705,757 767,500        
Obligations forgiven under consulting agreements with related parties     200,500     200,500
Common stock issued in merger and recapitalization transaction, value 13,565   (13,565)      
Common stock issued in merger and recapitalization transaction, shares 5,425,592          
Net loss         (1,483,733) (1,483,733)
Stockholders' Equity at Dec. 31, 2011 147,328 1,919 1,200,509 (243,689) (1,618,615) (512,548)
Shares, Outstanding at Dec. 31, 2011 58,931,029 767,500        
Common stock issuance for services, value 18,548 44,813 950,411 (473,937)   1,262,028
Common stock issuance for services, shares 7,369,300 18,125,000        
Unissued common stock issued, value 1,919 (1,919)        
Unissued common stock issued, shares 767,500 (767,500)        
Stockholders' Equity at Dec. 31, 2012 $ 167,795 $ 44,813 $ 2,150,920 $ (717,626) $ (1,258,273) $ (1,258,273)
Shares, Outstanding at Dec. 31, 2012 67,067,829 18,125,000