XML 27 R18.htm IDEA: XBRL DOCUMENT v3.21.2
3. Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2021
Accounting Policies [Abstract]  
Schedule of Fair Value Hierarchy Assets and Liabilities

 

Fair Value Measurements
as of June 30, 2021
(Level 1) (Level 2) (Level 3) Total
Assets:
Cash $ 87,200 $ - $ - $ 87,200
Liabilities:
Warrant liabilities, at fair value $ - $ - $ 733 $ 733

 

 

Fair Value Measurements
as of December 31, 2020
(Level 1) (Level 2) (Level 3) Total
Assets:
Cash $ 15,662 $ - $ - $ 15,662
Liabilities:
Warrant liabilities, at fair value $ - $ - $ 1,062 $ 1,062
Summary of Fair Value Measurements Valuation Assumptions

The following assumptions were used in determining the fair value of the warrant liabilities valued using the Black-Scholes option pricing model as of June 30, 2021:

Summary of Fair Value Measurements Valuation Assumptions

 

Six Months Ended
June 30, 2021
Risk-free interest rate 0.37%
Volatility 119.55%

Dividend yield

-%
Expected term (in years) 2.57
Weighted-average fair value $ 2.43

Schedule of Fair Value Level 3 Reconciliation

The following table is a reconciliation for the common stock warrant liabilities measured at fair value using Level 3 unobservable inputs (in thousands):

Schedule of Fair Value Level 3 Reconciliation

 

Warrant liabilities
Balance as of December 31, 2020 $ 1,062
Warrant liability reclassified to stockholders' equity (1,155)
Change in fair value measurement of warrant liability 826
Balance as of June 30, 2021 $ 733

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The following potentially dilutive securities outstanding for the three and six months ended June 30, 2021 and 2020 have been excluded from the computation of diluted weighted average shares outstanding, as they would be anti-dilutive (in thousands):

 

Three and Six Months
Ended June 30,
2021 2020
Outstanding stock options 7,199 4,925
Restricted stock units 2,400 67
Outstanding warrants 2,635 3,584
Convertible debt 17 -
12,251 8,576