XML 24 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Organization and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2017
Accounting Policies [Abstract]  
Fair Value Hierarchy of Warrant Liabilities
The following table presents the Company’s fair value hierarchy for its warrant liabilities measured at fair value on a recurring basis (in thousands) as of September 30, 2017 and December 31, 2016:
 
 
Quoted  Market  Prices for Identical Assets
(Level 1)
 
Significant  Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs  (Level 3)
 
Total
Warrant liabilities
 
 
 
 
 
 
 
 
Balance as of September 30, 2017
 
$

 
$

 
$
636

 
$
636

Balance as of December 31, 2016
 
$

 
$

 
$
846

 
$
846

Assumptions Used in Determining the Fair Value of Warrant Liabilities
The following assumptions were used in determining the fair value of the common stock warrant liabilities valued using the Black-Scholes option pricing model as of September 30, 2017 and December 31, 2016:
 
 
September 30, 2017
 
December 31, 2016
Risk-free interest rate
 
1.93%-1.94%

 
1.64%-1.99%

Volatility
 
87.72%-88.33%

 
77.25%-81.03%

Dividend yield
 
%
 
%
Expected term
 
5.29-5.42

 
4.75-6.17

Weighted average fair value
 
$
0.73

 
$
0.49

Reconciliation of Liabilities Measured at Fair Value using Level 3 Unobservable Inputs
The following table is a reconciliation for all liabilities measured at fair value using Level 3 unobservable inputs (in thousands):
 
 
Warrant liabilities
Balance as of December 31, 2016
 
$
846

Change in fair value measurement of warrant liability
 
588

Warrant liability reclassified to stockholders' equity
 
(798
)
Balance as of September 30, 2017
 
$
636

Anti-Dilutive Securities Excluded in the Determination of Diluted Income (Loss) Per Share
The following securities that could potentially decrease net income (loss) per share in the future are not included in the determination of diluted income (loss) per share as their effect is anti-dilutive (in thousands):
 
 
As of September 30,
 
 
2017
 
2016
Outstanding stock options
 
391

 
490

Outstanding warrants
 
7,270

 
2,318

Restricted stock
 
721

 
116

Assumptions Used to Estimate the Fair Value of Stock Option Grants
The table below presents the weighted average assumptions used by the Company to estimate the fair value of stock option grants using the Black-Scholes option-pricing model, as well as the resulting weighted average fair values at their issuance dates during the nine months ended September 30, 2016. No stock options were granted during the first nine months of 2017.
 
 
September 30, 2016
Risk-free interest rate
 
1.36%-1.78%

Volatility
 
72.35%-80.02%

Dividend yield
 
%
Expected term
 
5.25-6.08 years

Forfeiture rate
 
11.33
%
Weighted average grant date fair value
 
$
7.23

Summary of Stock Option Activity
A summary of the Company’s stock option activity under its stock option plans during the nine months ended September 30, 2017 is as follows (share amounts in thousands):
 
 
Number of
Shares
 
Weighted
Average
Exercise
Price
Outstanding as of December 31, 2016
 
415

 
$
17.23

Cancelled
 
(24
)
 
$
15.32

Outstanding as of September 30, 2017
 
391

 
$
17.34

Summary of Restricted Stock Unit Activity
A summary of the Company’s restricted stock unit activity under its stock option plans during the nine months ended September 30, 2017 is as follows (share amounts in thousands):
 
 
Number of
Shares
 
Weighted Average Grant Date Fair Value
Unvested as of December 31, 2016
 
115

 
$
5.11

Granted
 
873

 
$
1.13

Vested
 
(211
)
 
$
1.70

Forfeited
 
(56
)
 
$
1.45

Unvested as of September 30, 2017
 
721

 
$
1.57

Summary of Stock-Based Compensation Expense from Share-Based Awards
The following table summarizes the total stock-based compensation expense resulting from share-based awards recorded in the Company’s condensed consolidated statements of operations (in thousands):
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
 
2017
 
2016
 
2017
 
2016
Research and development
 
$
57

 
$
54

 
$
193

 
$
479

General and administrative
 
275

 
279

 
710

 
948

Total
 
$
332

 
$
333

 
$
903

 
$
1,427