XML 38 R23.htm IDEA: XBRL DOCUMENT v3.3.1.900
Vitaros Licensing and Distribution Agreements - (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure - Licensing and Research and Development Agreements [Abstract]  
Summary of License Revenue and Expected Future License Revenue
The following table summarizes the total revenue by commercialization partner recorded in the Company’s consolidated statements of operations (in thousands):
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013 (1)
Ferring
 
$
2,250

 
$

 
$

Sandoz
 
1,736

 
2,514

 
272

Takeda Pharmaceuticals International GmbH (“Takeda”)
 
398

 
141

 

Majorelle
 
245

 
4,150

 

Recordati
 
194

 
2,454

 

Bracco SpA (“Bracco”)
 
16

 

 
669

Warner Chilcott, now a subsidiary of Allergan, Inc. ("Allergan")
 
 
 
 
 
646

 
 
$
4,839

 
$
9,259

 
$
1,587

(1) Certain revenues related to the Company’s former subsidiaries, Scomedica SAS, NexMed Europe SAS and NexMed Pharma SAS (the “French Subsidiaries”), are not shown in the table above since they were unrelated to any of the Company’s commercialization partners.
The following table summarizes the potential future milestones the Company is eligible for by commercialization partner (in thousands) as of December 31, 2015:
Commercialization Partner
 
Regulatory Milestones (1)
 
Commercial Launch Milestones (1)
 
Sales Milestones (1)
 
Total
Sandoz
 
$
319

 
$
1,500

 
$
45,613

 
$
47,432

Recordati
 

 
1,093

 
37,692

 
38,785

Takeda
 
437

 

 
36,600

 
37,037

Allergan
 

 
25,000

 

 
25,000

Majorelle
 
2,000

 

 
16,934

 
18,934

Ferring
 
2,000

 

 
14,000

 
16,000

Abbott Laboratories Limited, now a subsidiary of Mylan N.V. (“Mylan”)
 
225

 

 
13,000

 
13,225

Bracco
 

 

 
4,916

 
4,916

Neopharm Scientific Limited (“Neopharm”)
 
250

 

 
4,000

 
4,250

Elis Pharmaceuticals Limited (“Elis”)
 
100

 

 
1,900

 
2,000

 
 
$
5,331

 
$
27,593

 
$
174,655

 
$
207,579

(1) Certain contractual amounts have been converted to USD based on the exchange rate as of 12/31/15.