Fair Value Measurements

12 Months Ended

Jan. 30, 2021

FAIR VALUE MEASUREMENTS

ASC Topic 820, Fair Value Measurement, establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. The three levels of inputs used to measure fair value are as follows:

•Level I – Quoted prices in active markets for identical assets or liabilities.

•Level II – Observable inputs other than quoted prices included in Level I.

•Level III – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The table below segregates all financial assets and liabilities that are measured at fair value on a recurring basis (at least annually) into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value (in thousands):


	January 30, 2021						February 1, 2020
	Level I		Level II		Level III		Level I		Level II		Level III
Short-term investments	$	219	$	—	$	—	$	554	$	—	$	—
Long-term investments	2,107		—		—		2,208		—		—
Short-term contingent earnout	—		—		15,000		—		—		9,958
Long-term contingent earnout	—		—		—		—		—		11,099
Total	$	2,326	$	—	$	15,000	$	2,762	$	—	$	21,057

Short-term investments are reported in other current assets while long-term investments are reported in other assets, net, in our consolidated balance sheets. Short-term contingent earnout is reported in other accrued expenses and long-term contingent earnout is reported in other liabilities on our consolidated balance sheets.

The short-term and long-term contingent earnout represents the fair value of additional payments outlined in the Purchase Agreement to the members and warrant holders of City Gear if certain financial goals were achieved over in Fiscal 2020 and Fiscal 2021. The earnout was valued using a Monte Carlo simulation analysis in a risk-neutral framework with assumptions for volatility, risk-free rate and dividend yield. The earnout was re-valued each quarter and any change in valuation flowed through our statements of operations. As a result of the revaluation for the 52-weeks ended January 30, 2021 and February 1, 2020, increases of $3.9 million and $15.1 million, respectively, were recognized in store operating, selling and administrative expenses.

The table below are reconciliations of the contingent earnout balance for each period presented (in thousands):


	January 30, 2021 (52 Weeks)				February 1, 2020 (52 Weeks)
	Short-term		Long-term		Short-term		Long-term
Beginning balance	$	9,958	$	11,099	$	—	$	9,200
Change in valuation	3,943		—		9,958		1,899
Payment of year one earnout	(10,000)		—		—		—
Reclassification from long-term, net	11,099		(11,099)		—		—
Ending balance	$	15,000	$	—	$	9,958	$	11,099

- Definition

The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.

+ References + Details