EX-99.1 2 a99earningsrelease-01.htm EXHIBIT 99.1 Exhibit



logo76.jpg

Contact:
 
Scott Humphrey
 
 
Interim Chief Financial Officer
 
 
(205) 942-4292

HIBBETT REPORTS FOURTH QUARTER AND FISCAL 2020 RESULTS

Comparable Sales Increase 4.0% in Fourth Quarter and 5.3% in FY 2020
Fourth Quarter EPS of $0.34 and Non-GAAP Adjusted EPS of $0.51 Per Share
Full Year EPS of $1.52, essentially flat compared to $1.51 Per Share in Fiscal 2019, and Full Year Non-GAAP Adjusted EPS of $2.33 Per Share, a 32% increase compared to $1.77 Per Share in Fiscal 2019
Fifth Consecutive Quarter of Comparable Sales Growth


BIRMINGHAM, Ala. (March 20, 2020) - Hibbett Sports, Inc. (NASDAQ/GS: HIBB), an athletic-inspired fashion retailer, today provided financial results for its fourth quarter and fiscal year ended February 1, 2020, and business updates.

Mike Longo, President and Chief Executive Officer, stated, “Our business continues to perform well as shown by the 4.0% comparable store sales performance in the quarter.  The sales growth was made possible by the hard work and dedication of our team and their execution of our strategies.  Our focus on the toe-to-head concept and the consumer experience is paying off.  At the same time, we continue to improve our digital business, which accounted for 14.2% of the sales mix in the fourth quarter, setting a new record.  Additionally, our City Gear acquisition continues to exceed expectations, both in store as well as on-line. 

Mr. Longo continued, “The Coronavirus has injected a measure of uncertainty in the market.  Like all retailers, we are monitoring the situation and taking the necessary steps to safeguard our customers, our employees, and our stockholders. Currently, we do not anticipate any material disruption to our supply chain during the first quarter. We have experienced a slowdown in demand this week.  However, we believe we have ample liquidity and financial flexibility to navigate this period of uncertainty, while positioning Hibbett for future success.”

Fourth Quarter Results

Net sales for the 13-week period ended February 1, 2020, increased 2.3% to $313.0 million compared with $306.0 million for the 13-week period ended February 2, 2019. Comparable store sales increased 4.0% and this was the first quarter to include sales from City Gear. E-commerce sales represented 14.2% of total net sales for the fourth quarter. The increase in net sales was primarily attributable to the 37% increase in our e-commerce sales compared to last year’s fourth quarter. Sales were driven by strong results in footwear and connected apparel.

Gross margin was 31.5% of net sales for the 13-week period ended February 1, 2020, compared with 31.1% for the 13-week period ended February 2, 2019. The 46 basis point increase was principally due to lower occupancy costs as a percent of sales.

Store operating, selling and administrative (SG&A) expenses were 26.8% of net sales for the 13-week period ended February 1, 2020, compared with 25.5% of net sales for the 13-week period ended February 2, 2019. While SG&A expenses as a percent of sales increased approximately 130 bps, the current year expense included City Gear acquisition





costs of $4.2 million. The acquisition costs included a charge of $3.3 million for an increase in the estimated valuation of two contingent payments based on an update to City Gear’s projected achievement of defined EBITDA thresholds. On an adjusted basis, comparable SG&A expenses increased 85 basis points to 25.3% of net sales for the 13-week period ended February 1, 2020 from 24.5% of net sales for the 13-week period ended February 2, 2019. This increase in adjusted SG&A was primarily driven by costs associated with the increase in e-commerce sales.

Net income for the 13-week period ended February 1, 2020, was $6.0 million, or $0.34 per diluted share, compared with net income of $6.6 million, or $0.36 per share, for the 13-week period ended February 2, 2019. On an adjusted basis, net income for the 13-week period ended February 1, 2020, was $9.0 million, or $0.51 per share, compared with adjusted net income for the 13-week period ended February 2, 2019, of $10.5 million, or $0.57 per diluted share. The Company has not included the $0.05 reduction in EPS for executive compensation costs related to the former CEO’s transition in its non-GAAP add backs to net income.

For the quarter, the Company opened four stores, rebranded three Hibbett stores to City Gear stores and closed 23 stores, bringing the store base to 1,081 in 35 states as of February 1, 2020. Store closures primarily included underperforming stores but also included Hibbett stores rebranded to City Gear stores.

Fiscal Year Results

Net sales for the 52-week period ended February 1, 2020, increased 17.4% to $1.2 billion compared with $1.0 billion for the 52-week period ended February 2, 2019. Comparable store sales increased 5.3%.

Gross margin was 32.4% of net sales for the 52-week period ended February 1, 2020, compared with 32.6% for the 52-week period ended February 2, 2019. Including strategic realignment expenses primarily related to the $1.1 million gain on operating leases net of accelerated amortization on ROU assets offset by the exclusion of the $1.0 million amortization of an acquisition inventory step-up value, non-GAAP gross margin was 32.4% for the 52-week period ended February 1, 2020, compared to non-GAAP gross margin of 32.8% for the 52-week period ended February 2, 2019. Non-GAAP gross margin for the 52-week period ended February 2, 2019, excluded the $1.9 million amortization of an acquisition inventory step-up value.

Store operating, selling and administrative expenses were 26.9% of net sales for the 52-week period ended February 1, 2020, compared with 26.2% of net sales for the 52-week period ended February 2, 2019. SG&A expenses included $17.4 million and $4.3 million in City Gear acquisition costs for the 52-week periods ended February 1, 2020 and February 2, 2019, respectively. In addition, it included $2.0 million related to the Company’s strategic realignment plan for the 52-week period ended February 1, 2020, and $0.3 million related to severance costs for the 52-week period ended February 2, 2019. Excluding these costs, store operating, selling and administrative expenses were 25.2% of net sales for the 52-week period ended February 1, 2020, compared with 25.7% for the 52-week period ended February 2, 2019. The Company has not reflected a reduction in expense for the executive compensation costs related to the former CEO’s transition in our non-GAAP add backs to SG&A.

Net income for the 52-week period ended February 1, 2020, was $27.3 million, or $1.52 per diluted share, compared with $28.4 million, or $1.51 per diluted share, for the 52-week period ended February 2, 2019. On an adjusted basis, net income for the 52-week period ended February 1, 2020, was $41.9 million, or $2.33 per diluted share, compared with adjusted net income of $33.3 million, or $1.77 per diluted share, for the 52-week period ended February 1, 2019. The Company has not included the $0.18 reduction in EPS for executive compensation costs related to the CEO’s transition in its non-GAAP add backs to net income.

Balance Sheet and Stock Repurchases

Hibbett ended the fourth quarter of Fiscal 2020 with $66.1 million of available cash and cash equivalents on the consolidated balance sheet. As of February 1, 2020, the Company had no debt outstanding and $100.0 million available under its credit facilities.






During the fourth quarter, the Company repurchased 532,702 shares of common stock for a total expenditure of $14.1 million. Approximately $153.1 million remained authorized for future stock repurchases through January 29, 2022.

Fiscal 2021 Outlook

Due to the current uncertainty about the overall impact the Coronavirus will have on our businesses, the Company is not providing a full year outlook for Fiscal Year 2021 at this time. We hope to provide full year guidance in May, when we release our first quarter earnings for 2021.

Investor Conference Call and Simulcast

Hibbett Sports, Inc. will conduct a conference call at 10:00 a.m. ET on Friday, March 20, 2020, to discuss fourth quarter and Fiscal 2020 results. The number to call for the live interactive teleconference is (212) 231-2920. A replay of the conference call will be available until March 27, 2020, by dialing (402) 977-9140 and entering the passcode, 21950927.

The Company will also provide an online Web simulcast and rebroadcast of its fourth quarter and Fiscal 2020 conference call.  The live broadcast of Hibbett’s quarterly conference call will be available online at www.hibbett.com under Investor Relations on March 20, 2020, beginning at 10:00 a.m. ET.  The online replay will follow shortly after the call and be available for replay for 30 days.

Hibbett, headquartered in Birmingham, Alabama, is a leading athletic-inspired fashion retailer with approximately 1,100 stores under the Hibbett Sports and City Gear brands, primarily located in small and mid-sized communities. Founded in 1945, Hibbett has a rich history of convenient locations, personalized customer service and access to coveted footwear, apparel and equipment from top brands like Nike, Jordan, Adidas, and Under Armour. Consumers can browse styles, find new releases, shop looks and make purchases online or in their nearest store by visiting www.hibbett.com or www.citygear.com. Follow us @hibbettsports and @citygear.

About Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures, including adjusted net income, adjusted earnings per share, adjusted gross margin and adjusted SG&A expenses as a percentage of net sales. Management believes these non-GAAP financial measures are useful to investors to facilitate comparisons of our current financial results to historical operations, forward looking guidance and the financial results of peer companies, as they exclude the effects of items that may not be indicative of, or are unrelated to, the Company's underlying operating results, such as expenses related to the acquisition of City Gear and our strategic realignment plan. The costs related to the acquisition of City Gear include amortization of inventory step-up value, contingent earnout valuation updates and professional service fees and expenses consisting primarily of investment banking, legal and accounting fees and expenses. In future periods, such acquisition-related costs may include one or more of the following categories of expenses: (i) transition and integration costs, (ii) professional service fees and expenses and (iii) contingent earnout valuation updates.

While our management uses these non-GAAP financial measures as a tool to enhance their ability to assess certain aspects of our financial performance, our management does not consider these measures to be a substitute for, or superior to, the information provided by GAAP financial statements. Consistent with this approach, we believe that disclosing non-GAAP financial measures to the readers of our financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial statements, allows for greater transparency in the review of our financial and operational performance. It should be noted as well that our non-GAAP information may be different from the non-GAAP information provided by other companies.

For a reconciliation of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP, please see the sections titled “GAAP to Non-GAAP Reconciliation” that accompany this press release.









Disclosure Regarding Forward-Looking Statements
 
This press release contains forward-looking statements within the meaning of the federal securities laws. Other than statements of historical facts, all statements which address activities, events, or developments that the Company anticipates will or may occur in the future, including, but not limited to, such things as our Fiscal 2021 outlook, future capital expenditures, expansion, strategic plans, financial objectives, dividend payments, stock repurchases, growth of the Company's business and operations, including future cash flows, revenues, and earnings, the impact of the Coronavirus on our business and other such matters, are forward-looking statements. The forward-looking statements contained in this press release reflect our current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause events or our actual activities or results to differ significantly from those expressed in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, actions, levels of activity, performance or achievements. Readers are cautioned not to place undue reliance on these forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, but not limited to: changed in general economic or market conditions that could affect overall consumer spending or our industry; changes to the financial health of our customers; our ability to successfully execute our long-term strategies; our ability to successfully execute our strategic realignment and realize its expected benefits; our ability to effectively drive operational efficiency in our business; the potential impact of new trade, tariff and tax regulations on our profitability; our ability to effectively develop and launch new, innovative and updated products; our ability to accurately forecast consumer demand for our products and manage our inventory in response to changing demands; increased competition causing us to lose market share or reduce the prices of our products or to increase significantly our marketing efforts; the impact of public health crises, including the coronavirus, or other significant or catastrophic events; fluctuations in the costs of our products; loss of key suppliers or manufacturers or failure of our suppliers or manufacturers to produce or deliver our products in a timely or cost-effective manner, including due to port disruptions; our ability to accurately anticipate and respond to seasonal or quarterly fluctuations in our operating results; our ability to successfully manage or realize expected results from acquisition, including our acquisition of City Gear, and other significant investments or capital expenditures; the availability, integration and effective operation of information systems and other technology, as well as any potential interruption of such systems or technology; risks related to data security or privacy breaches; our ability to raise additional capital required to grow our business on terms acceptable to us; our potential exposure to litigation and other proceedings; and our ability to attract key talent and retain the services of our senior management and key employees.
 
For additional discussion on risks and uncertainties that may affect forward-looking statements, see “Risk Factors” disclosed in our most recent Annual Report on Form 10-K and in our subsequent filings. Any changes in such assumptions or factors could produce materially different results. Forward-looking statements included in this release are made as of the date of this release. The Company undertakes no obligation to update or revise forward-looking statements, whether as a result of new information, future events, or otherwise.






HIBBETT SPORTS, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations
(Dollars in thousands, except per share amounts)


 
13-Week Period Ended
 
52-Week Period Ended
 
February 1, 2020
 
February 2, 2019
 
February 1, 2020
 
February 2, 2019
 
 
% of Sales

 
 
 
% of Sales

 
 
 
% of Sales
 
 
 
% of Sales
 
Net sales
$
313,024

 
 
 
$
305,964

 
 
 
$
1,184,234

 
 
 
$
1,008,682

 
 
Cost of goods sold
214,281

68.5

%
 
210,865

68.9

%
 
800,783

67.6

%
 
679,947

67.4

%
  Gross margin
98,743

31.5

 
 
95,099

31.1

 
 
383,451

32.4

 
 
328,735

32.6

 
Store operating, selling and administrative expenses
83,927

26.8

 
 
77,932

25.5

 
 
318,011

26.9

 
 
264,142

26.2

 
Depreciation and amortization
7,023

2.2

 
 
8,204

2.7

 
 
29,323

2.5

 
 
27,052

2.7

 
  Operating income
7,793

2.5

 
 
8,963

2.9

 
 
36,117

3.0

 
 
37,541

3.7

 
Interest expense, net
(32
)

 
 
371

0.1

 
 
(211
)

 
 
(17
)

 
  Income before provision for income taxes
7,825

2.5

 
 
8,592

2.8

 
 
36,328

3.1

 
 
37,558

3.7

 
Provision for income taxes
1,824

0.6

 
 
1,958

0.6

 
 
8,984

0.8

 
 
9,137

0.9

 
  Net income
$
6,001

1.9

%
 
$
6,634

2.2

%
 
$
27,344

2.3

%
 
$
28,421

2.8

%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Basic earnings per share
$
0.35

 
 
 
$
0.36

 
 
 
$
1.54

 
 
 
$
1.52

 
 
  Diluted earnings per share
$
0.34

 
 
 
$
0.36

 
 
 
$
1.52

 
 
 
$
1.51

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Basic
17,202

 
 
 
18,290

 
 
 
17,746

 
 
 
18,644

 
 
  Diluted
17,574

 
 
 
18,470

 
 
 
17,957

 
 
 
18,826

 
 








HIBBETT SPORTS, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Balance Sheets
(In thousands)


 
 
February 1,
2020
 
February 2,
2019
Assets
 
 
 
 
Cash and cash equivalents
 
$
66,078

 
$
61,756

Inventories, net
 
288,011

 
280,287

Other current assets
 
18,423

 
25,813

  Total current assets
 
372,512

 
367,856

Property and equipment, net
 
100,956

 
115,394

Operating right-of-use assets
 
229,155

 

Finance right-of-use assets, net
 
2,250

 

Goodwill
 
19,661

 
23,133

Tradename intangible
 
32,400

 
32,400

Other noncurrent assets
 
12,825

 
7,282

  Total assets
 
769,759

 
546,065

 
 
 
 
 
Liabilities and Stockholders' Investment
 
 
 
 
Accounts payable
 
$
131,662

 
$
107,315

Operating lease liabilities
 
60,649

 

Credit facilities
 

 
35,000

Finance/capital lease obligations
 
886

 
1,017

Accrued expenses
 
40,464

 
29,941

  Total current liabilities
 
233,661

 
173,273

Long-term operating lease liabilities
 
190,699

 

Long-term finance/capital lease obligations
 
1,704

 
1,994

Other noncurrent liabilities
 
14,712

 
34,749

Stockholders' investment
 
328,983

 
336,049

  Total liabilities and stockholders' investment
 
$
769,759

 
$
546,065









HIBBETT SPORTS, INC. AND SUBSIDIARIES
Supplemental Information
(Unaudited)


 
13-Week Period Ended
 
52-Week Period Ended
 
February 1, 2020
 
February 2, 2019
 
February 1, 2020
 
February 2, 2019
Sales Information
 
 
 
 
 
 
 
Net sales increase
2.3
%
 
14.7
%
 
17.4
%
 
4.2
%
Comparable sales increase
4.0
%
 
3.8
%
 
5.3
%
 
2.2
%
 
 
 
 
 
 
 
 
Store Count Information
 
 
 
 
 
 
 
Beginning of period
1,097

 
1,042

 
1,163

 
1,079

Stores Acquired

 
136

 

 
136

New stores opened
7

 
12

 
24

 
32

Stores closed
(23
)
 
(27
)
 
(106
)
 
(84
)
End of period
1,081

 
1,163

 
1,081

 
1,163

 
 
 
 
 
 
 
 
Stores expanded or relocated

 
1

 
9

 
10

Estimated square footage at end of period (in thousands)
6,102

 
6,542

 
 
 
 
 
 
 
 
 
 
 
 
Balance Sheet Information
 
 
 
 
 
 
 
Average inventory per store
$
266,430

 
$
241,004

 
 
 
 
 
 
 
 
 
 
 
 
Share Repurchase Information
 
 
 
 
 
 
 
Shares purchased under our Program
532,702

 
3,900

 
1,564,642

 
757,186

Cost (in thousands)
$
14,114

 
$
66

 
$
34,904

 
$
16,124

Settlement of net share equity awards

 

 
29,432

 
18,765

Cost (in thousands)
$

 
$

 
$
555

 
$
416









HIBBETT SPORTS, INC. AND SUBSIDIARIES
GAAP to Non-GAAP Reconciliation (Dollars in thousands, except per share amounts) (Unaudited)
 
13-Week Period Ended February 1, 2020
 
 
 
Excluded Amounts:
 
 
 
 
GAAP Basis
(As Reported)
 
Acquisition(1)
 
Strategic Realignment(2)
 
Non-GAAP Basis
(As Adjusted)
February 1, 2020
 
 
 
 
 
 
 
 
 
% of Sales
 
Net sales
$
313,024

 
$

 
$

 
$
313,024

 
 
Cost of goods sold
214,281

 

 
(764
)
 
215,045

68.7

%
  Gross margin
98,743

 

 
(764
)
 
97,979

31.3

 
Store operating, selling and administrative expenses
83,927

 
4,180

 
502

 
79,245

25.3

 
Depreciation and amortization
7,023

 

 

 
7,023

2.2

 
  Operating income
7,793

 
4,180

 
(262
)
 
11,711

3.7

 
Interest expense, net
(32
)
 

 

 
(32
)

 
Income before provision for income taxes
7,825

 
4,180

 
(262
)
 
11,743

3.8

 
Provision for income taxes
1,824

 
975

 
(61
)
 
2,738

0.9

 
  Net income
$
6,001

 
$
3,205

 
$
(201
)
 
$
9,005

2.9

%
 
 
 
 
 
 
 
 
 
 
  Basic earnings per share
$
0.35

 
$
0.19

 
$
(0.01
)
 
$
0.52

 
 
  Diluted earnings per share
$
0.34

 
$
0.18

 
$
(0.01
)
 
$
0.51

 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
  Basic
17,202

 
17,202

 
17,202

 
17,202

 
 
  Diluted
17,574

 
17,574

 
17,574

 
17,574

 
 
 
 
 
 
 
 
 
 
 
 
1) Excluded acquisition amounts during the 13-week period ended February 1, 2020, related to the acquisition of City Gear, LLC consists primarily of contingent earnout valuation update and legal, accounting and professional fees in SG&A.
2) Excluded strategic realignment amounts during the 13-week period ended February 1, 2020, related to our accelerated store closure plan consist primarily of gain on operating leases at store closure net of accelerated amortization on ROU assets in COGS and professional fees, impairment costs and loss on fixed assets in SG&A.
 
 
 
 
 
 
 
 
 
 
 
13-Week Period Ended February 2, 2019
 
 
 
Excluded Amounts:
 
 
 
 
GAAP Basis
(As Reported)
 
Acquisition(1)
 
Severance Costs(2)
 
Non-GAAP Basis
(As Adjusted)
February 2, 2019
 
 
 
 
 
 
 
 
 
% of Sales
 
Net sales
$
305,964

 
$

 
$

 
$
305,964

 
 
Cost of goods sold
210,865

 
1,911

 

 
208,954

68.3

%
  Gross margin
95,099

 
1,911

 

 
97,010

31.7

 
Store operating, selling and administrative expenses
77,932

 
2,771

 
289

 
74,872

24.5

 
Depreciation and amortization
8,204

 

 

 
8,204

2.7

 
  Operating income
8,963

 
4,682

 
289

 
13,934

4.6

 
Interest expense, net
371

 

 

 
371

0.1

 
Income before provision for income taxes
8,592

 
4,682

 
289

 
13,563

4.4

 
Provision for income taxes
1,958

 
1,067

 
66

 
3,091

1.0

 
  Net income
$
6,634

 
$
3,615

 
$
223

 
$
10,472

3.4

%
 
 
 
 
 
 
 
 
 
 
  Basic earnings per share
$
0.36

 
$
0.20

 
$
0.01

 
$
0.57

 
 
  Diluted earnings per share
$
0.36

 
$
0.20

 
$
0.01

 
$
0.57

 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
  Basic
18,290

 
18,290

 
18,290

 
18,290

 
 
  Diluted
18,470

 
18,470

 
18,470

 
18,470

 
 
 
 
 
 
 
 
 
 
 
 
1) Excluded acquisition amounts during the 13-week period ended February 2, 2019, related to the acquisition of City Gear, LLC consists primarily of amortization of inventory fair-market value step-up in COGS and legal, accounting and professional fees in SG&A.
2) Excluded severance costs incurred during the 13-week period ended February 2, 2019, related to elimination of 30 positions to streamline operations.





HIBBETT SPORTS, INC. AND SUBSIDIARIES
GAAP to Non-GAAP Reconciliation (Dollars in thousands, except per share amounts) (Unaudited)
 
52-Week Period Ended February 1, 2020
 
 
 
Excluded Amounts:
 
 
 
 
GAAP Basis
(As Reported)
 
Acquisition(1)
 
Strategic Realignment(2)
 
Non-GAAP Basis
(As Adjusted)
February 1, 2020
 
 
 
 
 
 
 
 
 
% of Sales
 
Net sales
$
1,184,234

 
$

 
$

 
$
1,184,234

 
 
Cost of goods sold
800,783

 
956

 
(1,120
)
 
800,947

67.6

%
  Gross margin
383,451

 
956

 
(1,120
)
 
383,287

32.4

 
Store operating, selling and administrative expenses
318,011

 
17,432

 
2,031

 
298,548

25.2

 
Depreciation and amortization
29,323

 

 

 
29,323

2.5

 
  Operating income
36,117

 
18,388

 
911

 
55,416

4.7

 
Interest expense, net
(211
)
 

 

 
(211
)

 
Income before provision for income taxes
36,328

 
18,388

 
911

 
55,627

4.7

 
Provision for income taxes
8,984

 
4,547

 
225

 
13,756

1.2

 
  Net income
$
27,344

 
$
13,841

 
$
686

 
$
41,871

3.5

%
 
 
 
 
 
 
 
 
 
 
  Basic earnings per share
$
1.54

 
$
0.78

 
$
0.04

 
$
2.36

 
 
  Diluted earnings per share
$
1.52

 
$
0.77

 
$
0.04

 
$
2.33

 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
  Basic
17,746

 
17,746

 
17,746

 
17,746

 
 
  Diluted
17,957

 
17,957

 
17,957

 
17,957

 
 
 
 
 
 
 
 
 
 
 
 
1) Excluded acquisition amounts during the 52-week period ended February 1, 2020, related to the acquisition of City Gear, LLC consist primarily of the amortization of inventory fair-market value step-up in COGS and contingent earnout valuation update, legal, accounting and professional fees in SG&A.
2) Excluded strategic realignment amounts during the 52-week period ended February 1, 2020, related to our accelerated store closure plan consist primarily of gain on operating leases at store closure net of accelerated amortization on ROU assets in COGS and professional fees, impairment costs and loss on fixed assets in SG&A.
 
 
 
 
 
 
 
 
 
 
 
52-Week Period Ended February 2, 2019
 
 
 
Excluded Amounts:
 
 
 
 
GAAP Basis
(As Reported)
 
Acquisition(1)
 
Severance Costs(2)
 
Non-GAAP Basis
(As Adjusted)
February 2, 2019
 
 
 
 
 
 
 
 
 
% of Sales
 
Net sales
$
1,008,682

 
$

 
$

 
$
1,008,682

 
 
Cost of goods sold
679,947

 
1,911

 

 
678,036

67.2

%
  Gross margin
328,735

 
1,911

 

 
330,646

32.8

 
Store operating, selling and administrative expenses
264,142

 
4,299

 
289

 
259,554

25.7

 
Depreciation and amortization
27,052

 

 

 
27,052

2.7

 
  Operating income
37,541

 
6,210

 
289

 
44,040

4.4

 
Interest expense, net
(17
)
 

 

 
(17
)

 
Income before provision for income taxes
37,558

 
6,210

 
289

 
44,057

4.4

 
Provision for income taxes
9,137

 
1,511

 
70

 
10,718

1.1

 
  Net income
$
28,421

 
$
4,699

 
$
219

 
$
33,339

3.3

%
 
 
 
 
 
 
 
 
 
 
  Basic earnings per share
$
1.52

 
$
0.25

 
$
0.01

 
$
1.79

 
 
  Diluted earnings per share
$
1.51

 
$
0.25

 
$
0.01

 
$
1.77

 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
  Basic
18,644

 
18,644

 
18,644

 
18,644

 
 
  Diluted
18,826

 
18,826

 
18,826

 
18,826

 
 
 
 
 
 
 
 
 
 
 
 
1) Excluded acquisition amounts during the 52-week period ended February 2, 2019, related to the acquisition of City Gear, LLC consists primarily of amortization of inventory fair-market value step-up in COGS and legal, accounting and professional fees in SG&A.
2) Excluded severance costs incurred during the 52-week period ended February 2, 2019, related to elimination of 30 positions to streamline operations.