XML 51 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisition (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Nov. 05, 2018
USD ($)
Store
Payments
Feb. 02, 2019
USD ($)
Feb. 02, 2019
USD ($)
Nov. 03, 2018
USD ($)
Aug. 04, 2018
USD ($)
May 05, 2018
USD ($)
Feb. 03, 2018
USD ($)
Oct. 28, 2017
USD ($)
Jul. 29, 2017
USD ($)
Apr. 29, 2017
USD ($)
Feb. 02, 2019
USD ($)
Store
$ / shares
Feb. 03, 2018
USD ($)
$ / shares
Jan. 28, 2017
USD ($)
Acquisition [Abstract]                          
Number of stores acquired | Store                     136    
Net sales     $ 305,964 $ 216,888 $ 211,123 $ 274,707 $ 266,738 $ 237,834 $ 187,958 $ 275,688 $ 1,008,682 $ 968,219 $ 972,960
Net loss     6,634 $ 1,499 $ (1,222) $ 21,509 9,733 $ 7,564 $ (3,176) $ 20,910 28,421 35,030 61,075
Current assets:                          
Goodwill   $ 23,133 $ 23,133       $ 0       23,133 0  
Current liabilities:                          
Cash paid at closing                     86,837 0 $ 0
City Gear [Member]                          
Acquisition [Abstract]                          
Purchase price, cash payable $ 88,000                        
Number of contingent payments | Payments 2                        
Maximum amount of contingent payments $ 25,000                        
Number of stores acquired | Store 130                        
Acquisition related expenses                     4,300    
Intangible asset for favorable leases $ 1,500                        
Liability for unfavorable leases 2,600                        
Net amortization                     100    
Net sales   49,100                      
Net loss   400                      
Amortization of step-up inventory   $ 1,900                      
Current assets:                          
Receivables 3,168                        
Inventories 44,807                        
Prepaid expense, other current and intangible assets 2,716                        
Total current assets 50,691                        
Goodwill 23,133                        
Property and equipment 16,530                        
Long-term intangible assets 33,601                        
Deposits and other assets 567                        
Deferred tax asset 24                        
Total assets 124,546                        
Current liabilities:                          
Accounts payable 23,615                        
Other accrued expenses and intangible liabilities 3,366                        
Total current liabilities 26,981                        
Other long-term liabilities and intangible liabilities 2,613                        
Total liabilities 29,594                        
Total purchase price 94,952                        
Cash paid at closing 86,837                        
Fair value of contingent earnout 9,200                        
Net working capital and debt-like items adjustment (1,085)                        
Pro Forma - Unaudited [Abstract]                          
Net sales                     1,152,628 1,158,701  
Net income                     $ 27,265 $ 31,673  
Basic earnings per share (in dollars per share) | $ / shares                     $ 1.46 $ 1.56  
Diluted earnings per share (in dollars per share) | $ / shares                     $ 1.45 $ 1.55  
City Gear [Member] | Trade Names [Member]                          
Acquisition [Abstract]                          
Indefinite-lived intangible asset fair value $ 32,400