Exhibit Number | Description |
99.1 | |
Canadian Natural Resources Limited Announces 2019 Fourth Quarter Results | |
99.2 | |
99.3 |
Canadian Natural Resources Limited (Registrant) | |||
Date: March 5, 2020 | By: | /s/ Paul M. Mendes | |
Paul M. Mendes | |||
VP, Legal, General Counsel & Corporate Secretary | |||
Three Months Ended | Year Ended | |||||||||||||||||||||
($ millions, except per common share amounts) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | |||||||||||||||||
Net earnings | $ | 597 | $ | 1,027 | $ | (776 | ) | $ | 5,416 | $ | 2,591 | |||||||||||
Per common share | – basic | $ | 0.50 | $ | 0.87 | $ | (0.64 | ) | $ | 4.55 | $ | 2.13 | ||||||||||
– diluted | $ | 0.50 | $ | 0.87 | $ | (0.64 | ) | $ | 4.54 | $ | 2.12 | |||||||||||
Adjusted net earnings from operations (1) | $ | 686 | $ | 1,229 | $ | (255 | ) | $ | 3,795 | $ | 3,263 | |||||||||||
Per common share | – basic | $ | 0.58 | $ | 1.04 | $ | (0.21 | ) | $ | 3.19 | $ | 2.68 | ||||||||||
– diluted | $ | 0.58 | $ | 1.04 | $ | (0.21 | ) | $ | 3.18 | $ | 2.67 | |||||||||||
Cash flows from operating activities | $ | 2,454 | $ | 2,518 | $ | 1,397 | $ | 8,829 | $ | 10,121 | ||||||||||||
Adjusted funds flow (2) | $ | 2,494 | $ | 2,881 | $ | 1,229 | $ | 10,267 | $ | 9,088 | ||||||||||||
Per common share | – basic | $ | 2.11 | $ | 2.43 | $ | 1.02 | $ | 8.62 | $ | 7.46 | |||||||||||
– diluted | $ | 2.10 | $ | 2.43 | $ | 1.02 | $ | 8.61 | $ | 7.43 | ||||||||||||
Cash flows used in investing activities | $ | 854 | $ | 908 | $ | 1,042 | $ | 7,255 | $ | 4,814 | ||||||||||||
Net capital expenditures, excluding Devon Canada asset acquisition costs (3) | $ | 1,056 | $ | 963 | $ | 1,181 | $ | 3,904 | $ | 4,731 | ||||||||||||
Total net capital expenditures, including Devon Canada asset acquisition costs (3) | $ | 1,056 | $ | 963 | $ | 1,181 | $ | 7,121 | $ | 4,731 | ||||||||||||
Daily production, before royalties | ||||||||||||||||||||||
Natural gas (MMcf/d) | 1,455 | 1,469 | 1,488 | 1,491 | 1,548 | |||||||||||||||||
Crude oil and NGLs (bbl/d) | 913,782 | 931,546 | 833,358 | 850,393 | 820,778 | |||||||||||||||||
Equivalent production (BOE/d) (4) | 1,156,276 | 1,176,361 | 1,081,368 | 1,098,957 | 1,078,813 |
(1) | Adjusted net earnings from operations is a non-GAAP measure that the Company utilizes to evaluate its performance, as it demonstrates the Company’s ability to generate after-tax operating earnings from its core business areas. The derivation of this measure is discussed in the "Advisory" section of this press release. |
(2) | Adjusted funds flow (previously referred to as funds flow from operations) is a non-GAAP measure that the Company considers key to evaluate its performance as it demonstrates the Company’s ability to generate the cash flow necessary to fund future growth through capital investment and to repay debt. The derivation of this measure is discussed in the "Advisory" section of this press release. |
(3) | Net capital expenditures is a non-GAAP measure that the Company considers a key measure as it provides an understanding of the Company’s capital spending activities in comparison to the Company's annual capital budget. For additional information and details, refer to the net capital expenditures table in the "Advisory" section of this press release. |
(4) | A barrel of oil equivalent (“BOE”) is derived by converting six thousand cubic feet (“Mcf”) of natural gas to one barrel (“bbl”) of crude oil (6 Mcf:1 bbl). This conversion may be misleading, particularly if used in isolation, since the 6 Mcf:1 bbl ratio is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. In comparing the value ratio using current crude oil prices relative to natural gas prices, the 6 Mcf:1 bbl conversion ratio may be misleading as an indication of value. |
▪ | Net earnings of $5,416 million were realized in 2019, while adjusted net earnings of $3,795 million were achieved in 2019, a $532 million increase over 2018 levels. |
▪ | Cash flows from operating activities were $8,829 million in 2019, a decrease of $1,292 million compared to 2018 levels primarily due to the impact of changes in non-cash working capital. |
▪ | Canadian Natural generated record annual adjusted funds flow of $10,267 million in 2019, an increase of 13% or $1,179 million over 2018 levels. The increase over 2018 was primarily due to higher crude oil and NGL netbacks in the Company's Exploration and Production ("E&P") segment and higher volumes in the Company's thermal in situ and international areas. |
Canadian Natural Resources Limited | 2 | Three Months and Year Ended December 31, 2019 |
▪ | Cash flows used in investing activities were $7,255 million in 2019, an increase of $2,441 million compared to 2018 levels as a result of the Devon Canada asset acquisition completed in 2019, partially offset by lower capital expenditures in the year. |
▪ | Canadian Natural delivered record annual free cash flow of $4,620 million after net capital expenditures of $3,904 million and dividend requirements of $1,743 million, and excluding Devon Canada asset acquisition costs, reflecting the strength of the Company's long life low decline asset base and effective and efficient operations. |
• | Balance sheet strength remains a focus as year end 2019 long-term debt totaled $20,982 million, comparable to Q1/19 levels prior to the Devon Canada asset acquisition, and debt to book capitalization strengthened to 37.3% from 39.1% at year end 2018 while debt to adjusted EBITDA improved to 1.9x from 2.0x at year end 2018. During 2019, the Company executed on the following: |
◦ | The Company repaid $500 million of 3.05% notes and $500 million of 2.60% notes in Q2/19 and Q4/19, respectively. |
◦ | The Company fully repaid and canceled the remaining balance of the $1,800 million non-revolving term loan credit facility that was used to finance the Athabasca Oil Sands Project ("AOSP") acquisition, ahead of its maturity in May 2020. |
◦ | Additionally, the $2,200 million non-revolving term credit facility, originally due in October 2020, was extended to February 2023 and increased by $450 million to $2,650 million. |
• | Canadian Natural is committed to returns to shareholders, returning a total of $2,684 million to shareholders in 2019, $1,743 million by way of dividends and $941 million by way of share repurchases. |
◦ | Share repurchases for cancellation totaled 25,900,000 common shares at a weighted average share price of $36.32. |
◦ | Subsequent to year end, up to and including March 4, 2020, the Company executed on additional share repurchases for cancellation of 6,600,000 common shares at a weighted average share price of $39.41. |
◦ | Returns to shareholders have been significant as Canadian Natural returned approximately $6.2 billion by way of dividends and share repurchases between January 1, 2018 and March 4, 2020. |
◦ | 2019 dividends increased 12% from 2018 levels to $1.50 per share. Subsequent to year end, the Company declared a quarterly dividend increase of 13% to $0.425 per share, payable on April 1, 2020. The increase marks the 20th consecutive year that the Company has increased its dividend, reflecting the Board of Directors' confidence in Canadian Natural's strength and robustness of the Company's assets and its ability to generate significant and sustainable free cash flow. |
▪ | Canadian Natural's strong team of employees and corporate culture of leveraging technology, innovation and continuous improvement drove significant value growth as the Company captured approximately $550 million of annual incremental margin in 2019, some of the key achievements are identified as follows: |
• | Canadian Natural's continued focus on delivering margin growth through effective and efficient operations, execution on the Company's curtailment optimization strategy and cost control was demonstrated as the Company's E&P annual operating costs were $11.49/BOE in 2019, representing a 10% decrease or approximately $310 million of margin improvement from 2018 levels. |
◦ | Pelican Lake annual operating costs decreased by 7% to $6.22/bbl from 2018 levels. |
◦ | Thermal in situ annual operating costs decreased by 18% to $10.83/bbl from 2018 levels. |
◦ | North America natural gas annual operating costs decreased by 7% to $1.16/Mcf from 2018 levels. |
• | Oil Sands Mining and Upgrading annual operating costs, excluding energy costs, decreased $91 million or 3% from 2018 levels. |
• | As part of Canadian Natural's natural gas marketing strategy, the Company has continued to diversify its natural gas sales points, equating to approximately $115 million of additional margin in 2019. |
▪ | The Company has identified approximately $900 million of additional annual margin growth opportunities of which approximately $180 million are targeted to be captured in 2020. |
▪ | The Company achieved record annual production volumes of 1,098,957 BOE/d in 2019, an increase of 2% over 2018 levels, primarily due to production from the acquisition of thermal in situ and primary heavy crude oil assets from Devon Canada and execution of the Company's curtailment optimization strategy, offsetting the impact of a proactive |
Canadian Natural Resources Limited | 3 | Three Months and Year Ended December 31, 2019 |
• | Production per share growth was significant at approximately 8% from Q4/18 to Q4/19, as a result of accretive acquisitions, effective and efficient operations and execution on the Company's free cash flow allocation policy. |
• | The Company achieved record annual liquids production volumes of 850,393 bbl/d in 2019, an increase of 4% over 2018 levels. |
▪ | The Company continues to execute operational flexibility through its curtailment optimization strategy as follows: |
• | Increasing crude oil production from the Company's balanced asset base to mitigate production impacts during periods of planned and unplanned downtime. |
• | Modified timing of the Company's planned turnaround activities to target its monthly curtailment allowable production volumes. |
• | Maximizing value through production optimization of higher netback assets. |
• | Allowing the Company to execute on proactive maintenance activities to enhance long-term reliability. |
▪ | Thermal in situ oil sands production volumes were strong in 2019, averaging a record 167,942 bbl/d, a 56% increase over 2018 levels, primarily as a result of the Jackfish acquisition and increased production from Kirby North and pad additions at Primrose, reflecting the successful execution of the Company's curtailment optimization strategy. |
• | At Kirby North, production ramp up continues to be strong, exceeding expectations as a result of top tier execution and productivity, with a December 2019 exit rate of approximately 26,500 bbl/d. As a result of improved well design, high plant reliability and effective and efficient operations, the project now targets to reach peak overall capacity of 40,000 bbl/d in early Q3/20, ahead of schedule, driving additional margins in 2020. |
• | High return, drill to fill pad additions at Primrose came on ahead of schedule and on budget with strong production averaging approximately 32,000 bbl/d in Q4/19. As previously announced, these pad additions are targeted to add approximately 26,000 bbl/d in the first 12 months of production. |
• | At Jackfish, the Company successfully completed tie in activities in Q4/19 on the previously drilled pad additions that have production capability of 21,000 bbl/d for minimal capital of approximately $8 million. Production from these pads is targeted to reach overall peak production in early 2022 and is targeted to offset conventional production declines with long life low decline thermal in situ production as the Company manages within its curtailment optimization strategy. |
▪ | At the Company's world class Oil Sands Mining and Upgrading assets, annual production volumes averaged 395,133 bbl/d of Synthetic Crude Oil ("SCO") in 2019, a decrease of 7% from 2018 levels, reflecting the proactive piping replacement in one of the hydrogen units at Horizon, together with the unplanned maintenance at the non-operated Scotford Upgrader and at Horizon in the first half of the year. |
• | At AOSP, through increased reliability, process improvements and optimization projects, Canadian Natural increased gross production capacity at the Albian mines by approximately 40,000 bbl/d to approximately 320,000 bbl/d, representing a 14% increase in capacity while reducing AOSP operating costs by approximately 34% or $10.00/bbl since the announcement of the acquisition in 2017. |
• | As part of the Company's overall strategy to maximize value and enhance margins, the Scotford Upgrader is targeting to increase capacity to approximately 320,000 bbl/d in Q3/20. This additional capacity at AOSP will allow for increased flexibility, margin improvements and can be managed through the Company's curtailment optimization strategy. |
▪ | International E&P crude oil production volumes were strong in 2019, averaging 49,290 bbl/d, an increase of 13% over 2018 levels. The increase over 2018 was primarily due to strong performance from wells drilled in the North Sea and at Baobab, partially offset by natural field declines. |
▪ | The Company now targets approximately $190 million in annual operating costs savings from assets acquired from Devon Canada, $55 million in excess of its initially identified targeted annual operating cost savings of $135 million. |
▪ | Due to the volatile state of the current crude oil price environment, Canadian Natural has reduced its 2020 Oil Sands Mining and Upgrading capital budget by approximately $100 million, demonstrating the Company’s flexibility and ability to be nimble. This reduction will have no impact on 2020 production volumes. Total corporate capital expenditures in 2020 are now targeted to be $3,950 million. |
Canadian Natural Resources Limited | 4 | Three Months and Year Ended December 31, 2019 |
▪ | In Q2/19, the Government of Alberta enacted a series of tax rate reductions which will decrease the provincial corporate income tax rate from 12% to 8% by 2022. As a result of this reduction, Canadian Natural estimates current tax savings of approximately $15 million in 2019 and approximately $30 million in 2020. As previously disclosed, these current tax savings coupled with the elimination of curtailment for certain conventional drilling in Alberta resulted in the Company increasing its 2020 E&P capital budget by approximately $250 million over 2019 levels, targeting 60 additional drilling locations across Alberta. |
• | In accordance with International Financial Reporting Standards, the Company recorded a non-cash accounting reduction in its deferred tax liability of $1,618 million in Q2/19. Over the next several decades, the Company is expected to continue to realize current tax savings resulting from the tax rate reductions. |
▪ | Canadian Natural's crude oil, SCO, bitumen, natural gas and NGL reserves were evaluated and reviewed by Independent Qualified Reserves Evaluators. The following highlights are based on the Company's reserves using forecast prices and costs at December 31, 2019 (all reserves values are Company Gross unless stated otherwise). |
• | Canadian Natural’s 2019 performance has resulted in another year of excellent finding and development costs: |
◦ | Finding, Development and Acquisition ("FD&A") costs, excluding changes in Future Development Costs ("FDC"), are $4.52/BOE for proved reserves and $5.34/BOE for proved plus probable reserves. |
◦ | FD&A costs, including changes in FDC, are $7.45/BOE for proved reserves and $5.75/BOE for proved plus probable reserves. |
• | Proved reserves increased 11% to 10.993 billion BOE with reserves additions and revisions of 1.501 billion BOE. Proved plus probable reserves increased 6% to 14.252 billion BOE with reserves additions and revisions of 1.271 billion BOE. |
• | Proved reserves additions and revisions replaced 2019 production by 374%. Proved plus probable reserves additions and revisions replaced 2019 production by 317%. |
• | The proved BOE reserves life index is 27.8 years and the proved plus probable BOE reserves life index is 36.0 years. |
• | Proved developed producing reserves additions and revisions are 0.778 billion BOE, replacing 2019 production by 194%. The total proved developed producing BOE reserves life index is 20.2 years. |
• | The net present value of future net revenues, before income tax, discounted at 10%, increased 1% to $107.6 billion for proved reserves and decreased 2% to $127.8 billion for proved plus probable reserves. The net present value for proved developed producing reserves is relatively unchanged at $84.3 billion. |
▪ | Mainline enhancements of approximately 100,000 bbl/d of capacity were completed in December 2019, increasing pipeline capacity out of the Western Canadian Sedimentary Basin ("WCSB"). |
▪ | Additional pipeline egress of approximately 190,000 bbl/d to move incremental crude oil production out of the WCSB is targeted to be added by industry over the near term, providing opportunities for the Company before new export pipelines are constructed: |
• | Additional Mainline enhancements of 50,000 bbl/d of capacity are targeted in 2020. |
• | Express pipeline optimization expansion is targeted to add approximately 50,000 bbl/d of capacity in 2020. |
• | The North West Redwater Refinery ("NWR") is targeted to add approximately 40,000 bbl/d of incremental crude oil conversion capacity. Upon start-up of the Gasifier and LC Finer units, the refinery will process a total of approximately 80,000 bbl/d of diluted bitumen, increasing effective takeaway capacity out of the WCSB. |
• | Base Keystone export pipeline optimization expansion of approximately 50,000 bbl/d was recently announced. In Q3/19, Canadian Natural committed to approximately 10,000 bbl/d of the expansion, which is targeted to be available in 2020. |
▪ | Crude by rail volumes continue to be strong at approximately 350,000 bbl/d for the month of December 2019. |
Canadian Natural Resources Limited | 5 | Three Months and Year Ended December 31, 2019 |
▪ | Canadian Natural is committed to achieving its aspirational goal of net zero Oil Sands emissions through its leading environmental performance and technology, innovation and continuous improvement potential pathways, which are listed on the Company's website at https://www.cnrl.com/corporate-responsibility/advancements-in-technology/. |
▪ | As part of Canadian Natural's commitment to its aspirational goal of net zero Oil Sands emissions, the Company announced the following environmental targets at its Investor Day in December 2019: |
• | Reduction of Oil Sands greenhouse gas ("GHG") emissions intensity by 25% by 2025, from a 2016 baseline. |
• | Reduction of methane emissions in its North America E&P operations by 20% by 2025, from a 2016 baseline. |
• | Reduction in water intensity in its in situ operations by 50% by 2022, from a 2012 baseline. |
• | Reduction of Oil Sands mining fresh river water intensity by 30% by 2022, from a 2012 baseline. |
▪ | At the end of 2019, highlights from the Company's environmental performance are as follows: |
• | As part of Canadian Natural's industry leading reclamation and proactive liability management program, the Company achieved the following reclamation success in 2019: |
◦ | In the Company's North America E&P segment, Canadian Natural proactively abandoned 2,035 wells, an increase of 57% over 2018 levels, as well as submitted 912 reclamation certificate applications and received 893 reclamation certificates during the year. |
– | In Alberta, Canadian Natural received 850 reclamation certificates which is the largest number of certificates received by an operator and represents 18% of the total certificates issued. |
◦ | The Company reclaimed 3,118 hectares of land in 2019 in the Company's North America E&P segment, a 125% increase over 2018 levels. |
• | In the Oil Sands Mining and Upgrading segment, water use intensity decreased in 2019 by 17% from 2018 levels. |
• | The Company reduced its fresh water usage by 28%, sourcing approximately 82% from recycled produced water at Primrose in 2019. |
▪ | The Company confirms that 100% of direct emissions from its Alberta Oil Sands in situ and mining operations were third party verified in 2018 and the verification process is underway for 2019 emissions. The verification is completed by a third party professional engineering firm. |
▪ | Canadian Natural has invested approximately $3.4 billion in research and development from 2009 to 2018 and continues to invest in technology to unlock reserves, become more effective and efficient, increase production and reduce the Company's environmental footprint. Canadian Natural's culture of continuous improvement leverages the use of technology and innovation to drive sustainable operations and long-term value for shareholders. |
▪ | Canadian Natural has invested significant capital to capture and sequester CO2, making the Company one of the largest CO2 capturers and sequesterers for the oil and natural gas sector globally. The Company has carbon capture and sequestration facilities at Horizon, a 70% working interest in the Quest Carbon Capture and Storage project at Scotford, and carbon capture facilities at its 50% interest in the NWR refinery when on stream. As a result, Canadian Natural targets capacity to capture and sequester 2.7 million tonnes of CO2 annually, equivalent to taking 576,000 vehicles off the road per year. |
▪ | Canadian Natural's commitment to leverage technology, adopting innovation and continuous improvement is evidenced by projects described in its Creating Value through Technology and Innovation Case Studies published in December 2019, which is available on the Company's website at https://www.cnrl.com/upload/media_element/1279/05/technology-and-innovation-case-studies-web.pdf. Highlights from the publication are as follows: |
• | The In Pit Extraction Process ("IPEP") pilot at Horizon will determine the feasibility of producing stackable dry tailings. The project has the potential to reduce the Company's bitumen production GHG emissions by approximately 40% and lower the Company's environmental footprint by decreased material handling, reducing the distance driven by its fleet of haul trucks, decreasing the size and need for tailings ponds and accelerating site reclamation. In addition, this process has the potential to reduce capital and operating costs. |
◦ | Results from the initial testing phase for the Company's IPEP pilot have been positive, with excellent recovery rates and evidence of stackable tailings. The Company is implementing enhancements to improve overall operability in 2020. |
Canadian Natural Resources Limited | 6 | Three Months and Year Ended December 31, 2019 |
• | Solvent Enhanced Oil Recovery technology is being tested at the Company's in situ operations to increase crude oil recovery, reduce steam-to-oil ratios ("SOR") by up to 50%, translating into GHG intensity reduction of up to 50%. To date, the Company has seen increases in crude oil production, lower SOR and high solvent recovery at its Kirby South operations. In addition, the Company is planning commercial scale demonstration tests to verify economics and execution details are being refined through 2020. This technology has the potential for application throughout the Company's extensive thermal in situ asset base. |
• | Methane emission reduction projects will reduce the Company's emissions through focusing on operational practices and innovative technologies. Through the Company's pneumatic retrofit program which began in 2018, the Company reduced approximately 400,000 tonnes of CO2 equivalent per year by completing approximately 4,000 controller retrofits by the end of 2019. In 2020, the Company is targeting an additional 1,300 controller retrofits, a reduction of approximately 130,000 tonnes of CO2 equivalent per year. |
▪ | Net earnings of $597 million were realized in Q4/19, while adjusted net earnings of $686 million were achieved in Q4/19, a $543 million decrease from Q3/19 levels. |
▪ | Cash flows from operating activities were $2,454 million in Q4/19, a decrease of $64 million compared to Q3/19 levels. |
▪ | Canadian Natural generated quarterly adjusted funds flow of $2,494 million in Q4/19, a decrease of 13% or $387 million from Q3/19 levels, primarily due to lower SCO volumes in the Oil Sands Mining and Upgrading segment and lower E&P crude oil and NGL netbacks driven largely by lower crude oil pricing, partially offset by lower E&P operating costs, higher North America crude oil and NGL production volumes and higher natural gas prices. |
▪ | Canadian Natural's continued focus on delivering effective and efficient operations and cost control was demonstrated as the Company's E&P Q4/19 operating costs were $10.79/BOE, 3% and 20% reductions from Q3/19 and Q4/18 levels respectively. |
▪ | Cash flows used in investing activities were $854 million in Q4/19. |
▪ | Canadian Natural delivered strong quarterly free cash flow of $994 million after net capital expenditures of $1,056 million and dividend requirements of $444 million in Q4/19, reflecting the strength of the Company's long life low decline asset base and effective and efficient operations. |
• | Balance sheet strength remains a focus as long-term debt decreased by $1,507 million from Q3/19 levels to $20,982 million at December 31, 2019. Debt to book capitalization strengthened to 37.3% from 39.1% and debt to adjusted EBITDA improved to 1.9x from 2.6x quarter over quarter. |
◦ | In Q4/19, Canadian Natural repaid $500 million of 2.60% notes and fully repaid and canceled the $1,000 million remaining balance on the non-revolving term loan credit facility that was used to finance the AOSP acquisition, ahead of its maturity in May 2020. |
• | Canadian Natural is committed to returns to shareholders, returning a total of $584 million to shareholders in Q4/19, $444 million by way of dividends and $140 million by way of share repurchases. |
▪ | The Company achieved quarterly production volumes of 1,156,276 BOE/d in Q4/19, a 7% increase and 2% decrease from Q4/18 and Q3/19 levels respectively. The increase over Q4/18 primarily reflected production from the acquisition of thermal in situ and primary heavy crude oil assets from Devon Canada, offsetting the impact of the completion of the planned turnaround and a proactive piping replacement at Horizon in Q4/19. The decrease from Q3/19 primarily reflected the proactive piping replacement at Horizon in Q4/19 partially offset by the Company's execution of its curtailment optimization strategy. |
• | Canadian Natural's North America E&P crude oil and NGLs production volumes, excluding thermal in situ, averaged 247,184 bbl/d in Q4/19, comparable to Q3/19 and a 3% increase over Q4/18 levels. The increase over Q4/18 was primarily due to production from primary heavy crude oil assets acquired from Devon Canada. |
• | Thermal in situ oil sands production volumes were strong in the quarter, averaging a record 259,387 bbl/d, a 26% increase and 154% increase over Q3/19 and Q4/18 levels respectively. The increase over Q3/19, primarily reflected the successful execution of the Company's curtailment optimization strategy as production ramped up from Kirby North and Primrose pad additions and increased production at Jackfish. The increase over Q4/18 primarily reflected production volumes from the Devon Canada asset acquisition, together with new production from Kirby North and pad additions at Primrose, reflecting optimization of curtailment volumes across the Company's asset base. |
Canadian Natural Resources Limited | 7 | Three Months and Year Ended December 31, 2019 |
◦ | Thermal in situ operating costs were strong in Q4/19 at $8.65/bbl, reductions of 11% and 35% from Q3/19 and Q4/18 levels respectively, primarily as a result of higher production volumes and synergies captured to date from the Devon Canada asset acquisition, partially offset by higher fuel costs. |
• | At the Albian mines, top tier operations combined with optimization of facilities resulted in record gross bitumen production averaging approximately 306,000 bbl/d in Q4/19, forming a part of the Company’s curtailment optimization strategy during the turnaround and the proactive piping replacement at Horizon. |
• | In Q4/19 at Horizon, as a result of Canadian Natural's industry leading integrity program, the Company identified the need to replace piping on one of the hydrogen manufacturing units during post turnaround start-up. To ensure increased reliability of operations and as part of the Company's curtailment optimization strategy, the Company made the proactive decision to replace the piping, at which time Horizon ran at restricted rates of approximately 170,500 bbl/d, and production impacts were managed as part of the Company's curtailment optimization strategy. The proactive piping replacement was completed for approximately $65 million and production resumed to full rates on January 19, 2020. |
◦ | Record monthly production of approximately 262,600 bbl/d of SCO was achieved at Horizon in February 2020 as a result of continued high utilization, safe, steady and reliable operations. |
• | International E&P crude oil production volumes averaged 49,355 bbl/d, in-line with Q3/19 and an increase of 14% over Q4/18 levels. The increase from Q4/18 was primarily as a result of strong volumes from wells drilled at Baobab and in the North Sea. |
Canadian Natural Resources Limited | 8 | Three Months and Year Ended December 31, 2019 |
Year Ended Dec 31 | ||||||||
2019 | 2018 | |||||||
(number of wells) | Gross | Net | Gross | Net | ||||
Crude oil | 96 | 86 | 513 | 483 | ||||
Natural gas | 30 | 19 | 25 | 18 | ||||
Dry | 3 | 3 | 9 | 9 | ||||
Subtotal | 129 | 108 | 547 | 510 | ||||
Stratigraphic test / service wells | 519 | 447 | 717 | 615 | ||||
Total | 648 | 555 | 1,264 | 1,125 | ||||
Success rate (excluding stratigraphic test / service wells) | 97 | % | 98 | % |
▪ | The Company's total crude oil and natural gas drilling program of 108 net wells for the year ended December 31, 2019, excluding strat/service wells, represents a decrease of 402 net wells from the same period in 2018. The Company's drilling levels primarily reflect the impacts of reduced capital allocation as a result of Alberta curtailments and execution of the Company's curtailment optimization strategy. |
Crude oil and NGLs – excluding Thermal In Situ Oil Sands | ||||||||||
Three Months Ended | Year Ended | |||||||||
Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||
Crude oil and NGLs production (bbl/d) | 247,184 | 244,267 | 240,942 | 238,028 | 243,122 | |||||
Net wells targeting crude oil | 9 | 33 | 62 | 79 | 361 | |||||
Net successful wells drilled | 9 | 33 | 61 | 77 | 353 | |||||
Success rate | 100 | % | 100 | % | 98 | % | 97 | % | 98 | % |
▪ | Canadian Natural's North America E&P crude oil and NGL production volumes, excluding thermal in situ, averaged 238,028 bbl/d in 2019, a 2% decrease from 2018 levels, primarily reflecting natural field declines and the Company's |
Canadian Natural Resources Limited | 9 | Three Months and Year Ended December 31, 2019 |
• | Canadian Natural's primary heavy crude oil production averaged 82,189 bbl/d in 2019, a 5% decrease from 2018 levels as a result of the Company's strategic decision to reduce activity due to mandatory production curtailments in Alberta, partially offset by additional volumes from the Devon Canada asset acquisition. |
◦ | Strong operating costs of $16.66/bbl were achieved in the Company's primary heavy crude oil operations in 2019, comparable to 2018 levels, impressive results given lower production volumes and the Company's continued focus on capturing synergies and margin improvements. |
• | Pelican Lake annual production averaged 58,855 bbl/d in 2019, a decrease of 7% from 2018 levels, reflecting natural field declines and the Company's strategic decision to reduce activity due to mandatory production curtailments in Alberta. |
◦ | At Pelican Lake, the Company continues to demonstrate effective and efficient operations as annual operating costs decreased by 7% from 2018 levels, averaging $6.22/bbl in 2019, as a result of the Company's focus on cost control. As part of Canadian Natural's margin enhancement opportunities, the Company is targeting to achieve approximately $10 million in incremental cost savings at Pelican Lake in 2020. |
• | North American light crude oil and NGL production averaged 96,984 bbl/d in 2019, a 3% increase from 2018 levels primarily as a result of the Company's strategic decision to reallocate capital to non-curtailed light crude oil in Saskatchewan and liquids rich natural gas areas, combined with the execution of the Company's curtailment optimization strategy and continued strong production from 2018 and 2019 drilling in the Greater Wembley and Karr areas. |
◦ | In 2019, operating costs were $15.21/bbl in the Company's North America light crude oil and NGL areas, comparable to 2018 levels. |
Thermal In Situ Oil Sands | ||||||||||
Three Months Ended | Year Ended | |||||||||
Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||
Bitumen production (bbl/d) | 259,387 | 206,395 | 102,112 | 167,942 | 107,839 | |||||
Net wells targeting bitumen | 3 | — | 41 | 3 | 125 | |||||
Net successful wells drilled | 3 | — | 40 | 3 | 124 | |||||
Success rate | 100 | % | — | 98 | % | 100 | % | 99 | % |
▪ | Thermal in situ oil sands production volumes were strong in 2019, averaging a record 167,942 bbl/d, a 56% increase over 2018 levels, primarily as a result of the Jackfish acquisition and increased production from Kirby North and pad additions at Primrose, reflecting the successful execution of the Company's curtailment optimization strategy. |
• | Thermal in situ operating costs were strong in 2019, a decrease of 18% from 2018 levels, averaging $10.83/bbl, primarily as a result of higher production volumes, synergies captured to date from the Devon Canada asset acquisition and the Company's continued focus on cost control, partially offset by higher energy costs. |
• | At Primrose, 2019 production volumes averaged 78,606 bbl/d, an increase of 12% over 2018 levels, primarily due to new production from pad additions that came on in late Q3/19, together with execution of the Company's curtailment optimization strategy. |
◦ | High return, drill to fill pad additions at Primrose came on ahead of schedule and on budget with strong production averaging approximately 32,000 bbl/d in Q4/19. As previously announced, these pad additions are targeted to add approximately 26,000 bbl/d in the first 12 months of production. |
• | At Kirby, which now includes both Kirby South and Kirby North, SAGD production volumes averaged 34,094 bbl/d in 2019, a 3% decrease from 2018 levels due to natural field declines at Kirby South as a result of the Company's capital allocation decisions due to mandatory production curtailments in Alberta, offsetting the ramp up of Kirby North production. |
◦ | At Kirby North, production ramp up continues to be strong, exceeding expectations as a result of top tier execution and productivity, with a December 2019 exit rate of approximately 26,500 bbl/d. As a result of improved well design, high plant reliability and effective and efficient operations, the project now targets to |
Canadian Natural Resources Limited | 10 | Three Months and Year Ended December 31, 2019 |
◦ | Results from the Company's solvent enhanced SAGD pilot that began in late Q2/19 at Kirby South continue to be positive, indicating that targeted SOR reductions of 30% to 50% remain achievable. If success continues during the two year pilot, learnings from this pilot have the potential for application throughout the Company's extensive thermal in situ asset base, significantly reducing the Company's GHG intensity by up to 50% and at the same time significantly reducing operating costs. |
• | At Jackfish, SAGD production volumes averaged 102,106 bbl/d in Q4/19, a 5% increase over Q3/19 levels, reflecting execution on the Company's curtailment optimization strategy. The Company has successfully integrated the assets and captured synergies to date. The Company targets go forward operating costs based on current strip estimates, including energy costs, to be approximately $8.00 - $9.00/bbl. This represents a $3.50/bbl reduction at the midpoint or approximately 30% lower than operating cost indications for the asset at the time of acquisition. |
◦ | At Jackfish, the Company successfully completed tie in activities in Q4/19 on the previously drilled pad additions that have production capability of 21,000 bbl/d for minimal capital of approximately $8 million. Production from these pads is targeted to reach overall peak production in early 2022 and is targeted to offset conventional production declines with long life low decline thermal in situ production as the Company manages within its curtailment optimization strategy. |
◦ | The Company is targeting planned turnaround activity in late Q1/20 at Jackfish. Production impacts are reflected in annual guidance and will be managed as part of the Company's curtailment optimization strategy. |
North America Natural Gas | ||||||||||
Three Months Ended | Year Ended | |||||||||
Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||
Natural gas production (MMcf/d) | 1,411 | 1,425 | 1,441 | 1,443 | 1,490 | |||||
Net wells targeting natural gas | 4 | 5 | 3 | 20 | 18 | |||||
Net successful wells drilled | 4 | 5 | 3 | 19 | 18 | |||||
Success rate | 100 | % | 100 | % | 100 | % | 95 | % | 100 | % |
▪ | North America natural gas production was 1,443 MMcf/d in 2019, a decrease of 3% from 2018 levels, reflecting natural field declines, together with the strategic reduction of capital allocated to natural gas activities due to low natural gas prices. |
▪ | Natural gas operating costs were strong in 2019, a decrease of 7% from 2018 levels to $1.16/Mcf, given the Company's strategic decision to allocate capital to other areas and let production decline. These results demonstrate the strength of the Company's strategy to own and control its infrastructure, continued focus on cost control and achieving efficiencies across the entire asset base. |
• | At the Company's high value Septimus Montney liquids rich area, operating costs were strong in 2019, a 6% decrease from 2018 levels, averaging $0.30/Mcfe in 2019. |
▪ | The Company's Liquids Enhancement and Gas Storage ("LEGS") pilot at Septimus began in Q2/19 and has the potential to materially increase liquids recovery while storing natural gas in the reservoir, preserving the value of the natural gas for periods with higher market prices. |
• | The Company completed two injection and production cycles at Septimus in 2019 and initial results are positive, indicating incremental liquids recovery within the expected range of 1.3x to 1.7x primary recovery. A third production cycle commenced in February 2020 and is proceeding as expected. Given the opportunities for this process across Canadian Natural's vast liquids rich Montney land base, the Company is executing on a second pilot site within the Company's Greater Wembley area and is targeting first injection in late Q2/20. |
▪ | Following the acquisition of the Pine River plant in Q2/19, the Company successfully completed a planned plant turnaround in Q4/19 designed to improve plant efficiency, run time, lower operating costs, and improve plant capability. Following the turnaround, plant capability has improved to 120 MMcf/d from previous levels of 95 MMcf/d. |
Canadian Natural Resources Limited | 11 | Three Months and Year Ended December 31, 2019 |
▪ | In 2019, Canadian Natural used the equivalent of approximately 44% of corporate annual natural gas production within its operations, providing a natural hedge from the challenging Western Canadian natural gas price environment. Approximately 34% of the Company's 2019 natural gas production was exported to other North American markets and sold internationally, while the remaining 22% of the Company's 2019 natural gas production was exposed to AECO/Station 2 pricing. |
Three Months Ended | Year Ended | |||||||||
Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||
Crude oil production (bbl/d) | ||||||||||
North Sea | 30,860 | 27,454 | 21,071 | 27,919 | 23,965 | |||||
Offshore Africa | 18,495 | 21,227 | 22,185 | 21,371 | 19,662 | |||||
Natural gas production (MMcf/d) | ||||||||||
North Sea | 25 | 20 | 22 | 24 | 32 | |||||
Offshore Africa | 19 | 24 | 25 | 24 | 26 | |||||
Net wells targeting crude oil | — | 3.0 | 1.1 | 5.5 | 5.6 | |||||
Net successful wells drilled | — | 3.0 | 1.1 | 5.5 | 5.6 | |||||
Success rate | — | 100 | % | 100 | % | 100 | % | 100 | % |
▪ | International E&P crude oil production volumes were strong in 2019, averaging 49,290 bbl/d, an increase of 13% over 2018 levels. The increase over 2018 was primarily due to strong performance from wells drilled in the North Sea and at Baobab, partially offset by natural field declines. |
▪ | International production volumes benefit from premium Brent pricing, generating significant free cash flow for the Company. |
• | In the North Sea, crude oil production volumes of 27,919 bbl/d were achieved in 2019, a 16% increase over 2018 levels, reflecting volumes from new wells after a successful 2019 drilling program of 5 gross (4.9 net) wells. |
◦ | 2019 operating costs in the North Sea decreased by 9% from 2018 levels, averaging $36.39/bbl (£21.27/bbl), reflecting increased production volumes, together with fluctuations in the Canadian dollar. |
◦ | The North Sea 2020 drilling program, targeting 6 gross (5.9 net) producer and 2 gross (1.9 net) injector wells, commenced in Q1/20 at Ninian. |
• | Offshore Africa crude oil production volumes in 2019 averaged 21,371 bbl/d, a 9% increase over 2018 levels, primarily as a result of production from wells drilled in late 2018 and early 2019 at Baobab, partially offset by natural field declines. |
◦ | Côte d'Ivoire crude oil operating costs decreased 16% from 2018 levels, averaging $11.21/bbl (US$8.45/bbl) in 2019, primarily due to timing of liftings from various fields that have different cost structures. |
◦ | The Company is targeting planned turnaround activities at Espoir in Q1/20 and at Baobab in Q2/20. |
◦ | Following the previously announced discovery of significant gas condensate in South Africa, where Canadian Natural has a 20% working interest, the operator commenced a comprehensive 3D and 2D seismic acquisition program in Q4/19, with targeted completion in Q2/20. |
– | The operator has contracted a rig with targeted spud of an exploration well in Q2/20. Depending on the results of this well, the operator may drill an additional well in 2020 to further define volumes and deliverability. |
– | Canadian Natural is carried to a maximum gross cost of approximately US$300 million. |
Canadian Natural Resources Limited | 12 | Three Months and Year Ended December 31, 2019 |
Three Months Ended | Year Ended | |||||||||
Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||
Synthetic crude oil production (bbl/d) (1) (2) | 357,856 | 432,203 | 447,048 | 395,133 | 426,190 |
(1) | SCO production before royalties and excludes volumes consumed internally as diesel. |
(2) | Consists of heavy and light synthetic crude oil products. |
▪ | At the Company's world class Oil Sands Mining and Upgrading assets, annual production volumes averaged 395,133 bbl/d of SCO in 2019, a decrease of 7% from 2018 levels, reflecting the proactive piping replacement in one of the hydrogen units at Horizon, together with the unplanned maintenance at the non-operated Scotford Upgrader and at Horizon in the first half of the year. |
• | Effective and efficient operations resulted in annual operating costs, excluding energy costs, of $3,276 million, a $91 million or 3% decrease from 2018 levels. |
• | Industry leading annual operating costs averaged $22.56/bbl of SCO, a 4% increase from 2018 levels primarily reflecting reduced production volumes together with increased natural gas costs. |
• | At AOSP, through increased reliability, process improvements and optimization projects, Canadian Natural increased gross production capacity at the Albian mines by approximately 40,000 bbl/d to approximately 320,000 bbl/d, representing a 14% increase in capacity while reducing AOSP operating costs by approximately 34% or $10.00/bbl since the announcement of the acquisition in 2017. |
• | As part of the Company's overall strategy to maximize value and enhance margins, the Scotford Upgrader is targeting to increase capacity to approximately 320,000 bbl/d in Q3/20. This additional capacity at AOSP will allow for increased flexibility, margin improvements and can be managed through the Company's curtailment optimization strategy. |
• | At the Albian mines, top tier operations combined with optimization of facilities resulted in record gross bitumen production averaging approximately 306,000 bbl/d in Q4/19, forming a part of the Company’s curtailment optimization strategy during the turnaround and the proactive piping replacement at Horizon. |
• | In Q4/19 at Horizon, as a result of Canadian Natural's industry leading integrity program, the Company identified the need to replace piping on one of the hydrogen manufacturing units during post turnaround start-up. To ensure increased reliability of operations and as part of the Company's curtailment optimization strategy, the Company made the proactive decision to replace the piping, at which time Horizon ran at restricted rates of approximately 170,500 bbl/d, and production impacts were managed as part of the Company's curtailment optimization strategy. The proactive piping replacement was completed for approximately $65 million and production resumed to full rates on January 19, 2020. |
◦ | Record monthly production of approximately 262,600 bbl/d of SCO was achieved at Horizon in February 2020 as a result of continued high utilization, safe, steady and reliable operations. |
• | At the non-operated Scotford Upgrader, a planned 55 day turnaround is targeted to start in April 2020, at which time the Upgrader will run at gross restricted rates of approximately 160,000 bbl/d of SCO. Timing of planned pit stop activities at the AOSP mines is aligned with the planned turnaround at the Scotford Upgrader. Production impacts are reflected in the Company's annual 2020 guidance and will be managed as part of the Company's curtailment optimization strategy. |
• | The Company continues to progress engineering work on a prudent basis for potential expansion opportunities at Horizon to increase reliability and lower costs, targeting to add production of 75,000 bbl/d to 95,000 bbl/d. The final investment decision on these opportunities will not be made until there is greater clarity on market access. |
Three Months Ended | Year Ended | ||||||||||||||||||||
Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | |||||||||||||||||
Crude oil and NGLs pricing | |||||||||||||||||||||
WTI benchmark price (US$/bbl) (1) | $ | 56.96 | $ | 56.45 | $ | 58.83 | $ | 57.04 | $ | 64.78 | |||||||||||
WCS heavy differential as a percentage of WTI (%) (2) | 28 | % | 22 | % | 67 | % | 22 | % | 41 | % | |||||||||||
SCO price (US$/bbl) | $ | 56.32 | $ | 56.87 | $ | 37.48 | $ | 56.35 | $ | 58.62 | |||||||||||
Condensate benchmark pricing (US$/bbl) | $ | 52.99 | $ | 52.00 | $ | 45.27 | $ | 52.84 | $ | 60.98 | |||||||||||
Average realized pricing before risk management (C$/bbl) (3) | $ | 49.60 | $ | 55.19 | $ | 25.95 | $ | 55.08 | $ | 46.92 | |||||||||||
Natural gas pricing | |||||||||||||||||||||
AECO benchmark price (C$/GJ) | $ | 2.21 | $ | 0.99 | $ | 1.80 | $ | 1.54 | $ | 1.45 | |||||||||||
Average realized pricing before risk management (C$/Mcf) | $ | 2.64 | $ | 1.64 | $ | 3.46 | $ | 2.34 | $ | 2.61 |
(1) | West Texas Intermediate (“WTI”). |
(2) | Western Canadian Select (“WCS”). |
(3) | Average crude oil and NGL pricing excludes SCO. Pricing is net of blending costs and excluding risk management activities. |
▪ | Mainline enhancements of approximately 100,000 bbl/d of capacity were completed in December 2019, increasing pipeline capacity out of the WCSB. |
▪ | Additional pipeline egress of approximately 190,000 bbl/d to move incremental crude oil production out of the WCSB is targeted to be added by industry over the near term, providing opportunities for the Company before new export pipelines are constructed: |
• | Additional Mainline enhancements of 50,000 bbl/d of capacity is targeted in 2020. |
• | Express pipeline optimization expansion is targeted to add approximately 50,000 bbl/d of capacity in 2020. |
• | The NWR Refinery is targeted to add approximately 40,000 bbl/d of incremental crude oil conversion capacity. Upon start-up of the Gasifier and LC Finer units, the refinery will process a total of approximately 80,000 bbl/d of diluted bitumen, increasing effective takeaway capacity out of the WCSB. |
◦ | The Company has a 50% interest in the NWR Partnership. For updates on the project, please refer to: https://nwrsturgeonrefinery.com/whats-happening/news/. |
• | Base Keystone export pipeline optimization expansion of approximately 50,000 bbl/d was recently announced. In Q3/19, Canadian Natural committed to approximately 10,000 bbl/d of the expansion, which is targeted to be available in 2020. |
▪ | Crude by rail volumes continue to be strong at approximately 350,000 bbl/d for the month of December 2019. |
▪ | 2019 differentials between WCS and WTI benchmark pricing narrowed from 2018 levels following the Government of Alberta's announcement of mandatory curtailments of crude oil production that came into effect January 1, 2019. |
▪ | AECO natural gas prices increased in Q4/19 from Q3/19 and Q4/18 levels, reflecting additional egress capability, seasonal demand factors and the impact of the TC Energy Temporary Service Protocol in Q4/19. |
▪ | As part of the Company's ongoing Governance process, Steve W. Laut, who was appointed Executive Vice-Chairman in March 2018 after serving as President for the previous 13 years, has decided to step back from the day to day operations of the Company at or before the Company's Annual General Meeting ("AGM") in May 2020. Mr. Laut will remain on the Board of Directors (the "Board") and stand for re-election at the 2020 AGM. |
▪ | As previously announced Dr. M. Elizabeth Cannon was appointed to the Board effective November 5, 2019 and will stand for election at the 2020 AGM. Dr. Cannon has many significant accomplishments with the most recent being President Emerita and Professor of Engineering at the University of Calgary having previously served at the University |
Canadian Natural Resources Limited | 13 | Three Months and Year Ended December 31, 2019 |
▪ | Timothy W. Faithfull will be stepping down from the Board in accordance with the Company's mandatory retirement policy. Mr. Faithfull has been a valued member of the Board of Directors, serving as a member since November 2010. |
▪ | The Company’s strategy is to maintain a diverse portfolio balanced across various commodity types. The Company achieved production levels of 1,098,957 BOE/d in 2019, with approximately 98% of total production located in G7 countries. |
• | Canadian Natural maintains a balance of products with 2019 production mix on a BOE/d basis of 49% light crude oil and SCO blends, 28% heavy crude oil blends and 23% natural gas. |
▪ | Canadian Natural delivered record annual free cash flow of $4,620 million after net capital expenditures of $3,904 million and dividend requirements of $1,743 million, and excluding Devon Canada asset acquisition costs, reflecting the strength of the Company's long life low decline asset base and effective and efficient operations. |
• | Balance sheet strength remains a focus as year end 2019 long-term debt totaled $20,982 million, comparable to Q1/19 levels prior to the Devon Canada asset acquisition, and debt to book capitalization strengthened to 37.3% from 39.1% at year end 2018 while debt to adjusted EBITDA improved to 1.9x from 2.0x at year end 2018. During 2019, the Company executed on the following: |
◦ | The Company repaid $500 million of 3.05% notes and $500 million of 2.60% notes in Q2/19 and Q4/19, respectively. |
◦ | The Company fully repaid and cancelled the remaining balance of the $1,800 million non-revolving term loan credit facility that was used to finance the AOSP acquisition, ahead of its maturity in May 2020. |
◦ | In Q4/19, the Company extended the $2,425 million revolving syndicated credit facility scheduled to mature in June 2021 to June 2023. Additionally, the $2,200 million non-revolving term credit facility, originally due in October 2020, was extended to February 2023 and increased by $450 million to $2,650 million. |
◦ | Canadian Natural maintains strong financial stability and liquidity represented by cash balances, and committed and demand bank credit facilities. At December 31, 2019, the Company had approximately $4,876 million of available liquidity, including cash and cash equivalents, an increase of approximately $52 million and $196 million over 2018 and Q3/19 levels respectively. |
• | Canadian Natural is committed to returns to shareholders, returning a total of $2,684 million to shareholders in 2019, $1,743 million by way of dividends and $941 million by way of share repurchases. |
◦ | Share repurchases for cancellation totaled 25,900,000 common shares at a weighted average share price of $36.32. |
◦ | Subsequent to year end, up to and including March 4, 2020, the Company executed on additional share repurchases for cancellation of 6,600,000 common shares at a weighted average share price of $39.41. |
◦ | Returns to shareholders have been significant as Canadian Natural returned approximately $6.2 billion by way of dividends and share repurchases between January 1, 2018 and March 4, 2020. |
◦ | 2019 dividends increased 12% from 2018 levels to $1.50 per share. Subsequent to year end, the Company declared a quarterly dividend increase of 13% to $0.425 per share, payable on April 1, 2020. The increase marks the 20th consecutive year that the Company has increased its dividend, reflecting the Board of Directors' confidence in Canadian Natural's strength and robustness of the Company's assets and its ability to generate significant and sustainable free cash flow. |
▪ | In addition to the Company's strong adjusted funds flow, capital flexibility and access to debt capital markets, Canadian Natural has additional financial levers at its disposal to effectively manage its liquidity. As at December 31, 2019, these financial levers include the Company’s third party equity investments of $490 million, and cross currency swaps with a total value of $290 million. |
Canadian Natural Resources Limited | 14 | Three Months and Year Ended December 31, 2019 |
Canadian Natural Resources Limited | 15 | Three Months and Year Ended December 31, 2019 |
Light and Medium Crude Oil (MMbbl) | Primary Heavy Crude Oil (MMbbl) | Pelican Lake Heavy Crude Oil (MMbbl) | Bitumen (Thermal Oil) (MMbbl) | Synthetic Crude Oil (MMbbl) | Natural Gas (Bcf) | Natural Gas Liquids (MMbbl) | Barrels of Oil Equivalent (MMBOE) | |||||||||
North America | ||||||||||||||||
Proved | ||||||||||||||||
Developed Producing | 97 | 103 | 235 | 653 | 6,219 | 3,150 | 92 | 7,925 | ||||||||
Developed Non-Producing | 12 | 14 | — | 14 | — | 162 | 6 | 72 | ||||||||
Undeveloped | 56 | 85 | 58 | 1,771 | 133 | 3,083 | 177 | 2,794 | ||||||||
Total Proved | 165 | 202 | 293 | 2,438 | 6,352 | 6,395 | 275 | 10,791 | ||||||||
Probable | 64 | 91 | 132 | 1,670 | 545 | 3,118 | 133 | 3,156 | ||||||||
Total Proved plus Probable | 229 | 293 | 425 | 4,108 | 6,897 | 9,513 | 408 | 13,947 | ||||||||
North Sea | ||||||||||||||||
Proved | ||||||||||||||||
Developed Producing | 37 | 10 | 39 | |||||||||||||
Developed Non-Producing | 4 | 1 | 4 | |||||||||||||
Undeveloped | 68 | 5 | 69 | |||||||||||||
Total Proved | 109 | 16 | 112 | |||||||||||||
Probable | 67 | 5 | 68 | |||||||||||||
Total Proved plus Probable | 176 | 21 | 179 | |||||||||||||
Offshore Africa | ||||||||||||||||
Proved | ||||||||||||||||
Developed Producing | 32 | 29 | 37 | |||||||||||||
Developed Non-Producing | 12 | 6 | 13 | |||||||||||||
Undeveloped | 39 | 13 | 41 | |||||||||||||
Total Proved | 83 | 48 | 91 | |||||||||||||
Probable | 31 | 24 | 35 | |||||||||||||
Total Proved plus Probable | 114 | 72 | 126 | |||||||||||||
Total Company | ||||||||||||||||
Proved | ||||||||||||||||
Developed Producing | 166 | 103 | 235 | 653 | 6,219 | 3,189 | 92 | 8,001 | ||||||||
Developed Non-Producing | 28 | 14 | — | 14 | — | 169 | 6 | 90 | ||||||||
Undeveloped | 163 | 85 | 58 | 1,771 | 133 | 3,101 | 177 | 2,903 | ||||||||
Total Proved | 357 | 202 | 293 | 2,438 | 6,352 | 6,460 | 275 | 10,993 | ||||||||
Probable | 162 | 91 | 132 | 1,670 | 545 | 3,147 | 133 | 3,258 | ||||||||
Total Proved plus Probable | 519 | 293 | 425 | 4,108 | 6,897 | 9,607 | 408 | 14,252 |
Canadian Natural Resources Limited | 16 | Three Months and Year Ended December 31, 2019 |
North America | Light and Medium Crude Oil (MMbbl) | Primary Heavy Crude Oil (MMbbl) | Pelican Lake Heavy Crude Oil (MMbbl) | Bitumen (Thermal Oil) (MMbbl) | Synthetic Crude Oil (MMbbl) | Natural Gas (Bcf) | Natural Gas Liquids (MMbbl) | Barrels of Oil Equivalent (MMBOE) | ||||||||
December 31, 2018 | 194 | 182 | 305 | 1,540 | 6,091 | 6,597 | 267 | 9,679 | ||||||||
Discoveries | — | — | — | — | — | — | — | — | ||||||||
Extensions | 3 | 6 | — | 17 | 385 | 112 | 11 | 440 | ||||||||
Infill Drilling | 5 | 5 | — | — | — | 206 | 8 | 52 | ||||||||
Improved Recovery | — | — | — | 237 | — | 2 | — | 238 | ||||||||
Acquisitions | 2 | 46 | — | 769 | — | 35 | 1 | 823 | ||||||||
Dispositions | — | — | — | — | — | — | — | — | ||||||||
Economic Factors | (3 | ) | (3 | ) | (3 | ) | — | — | (228 | ) | (5 | ) | (53 | ) | ||
Technical Revisions | (16 | ) | (3 | ) | 12 | (64 | ) | 20 | 198 | 11 | (8 | ) | ||||
Production | (19 | ) | (30 | ) | (21 | ) | (61 | ) | (144 | ) | (527 | ) | (16 | ) | (380 | ) |
December 31, 2019 | 165 | 202 | 293 | 2,438 | 6,352 | 6,395 | 275 | 10,791 | ||||||||
North Sea | ||||||||||||||||
December 31, 2018 | 119 | 27 | 124 | |||||||||||||
Discoveries | — | — | — | |||||||||||||
Extensions | — | — | — | |||||||||||||
Infill Drilling | — | — | — | |||||||||||||
Improved Recovery | — | — | — | |||||||||||||
Acquisitions | — | — | — | |||||||||||||
Dispositions | — | — | — | |||||||||||||
Economic Factors | (2 | ) | — | (2 | ) | |||||||||||
Technical Revisions | 2 | (2 | ) | 2 | ||||||||||||
Production | (10 | ) | (9 | ) | (12 | ) | ||||||||||
December 31, 2019 | 109 | 16 | 112 | |||||||||||||
Offshore Africa | ||||||||||||||||
December 31, 2018 | 86 | 28 | 90 | |||||||||||||
Discoveries | — | — | — | |||||||||||||
Extensions | — | — | — | |||||||||||||
Infill Drilling | — | — | — | |||||||||||||
Improved Recovery | — | — | — | |||||||||||||
Acquisitions | — | — | — | |||||||||||||
Dispositions | — | — | — | |||||||||||||
Economic Factors | — | — | — | |||||||||||||
Technical Revisions | 5 | 29 | 10 | |||||||||||||
Production | (8 | ) | (9 | ) | (9 | ) | ||||||||||
December 31, 2019 | 83 | 48 | 91 | |||||||||||||
Total Company | ||||||||||||||||
December 31, 2018 | 399 | 182 | 305 | 1,540 | 6,091 | 6,652 | 267 | 9,893 | ||||||||
Discoveries | — | — | — | — | — | — | — | — | ||||||||
Extensions | 3 | 6 | — | 17 | 385 | 112 | 11 | 440 | ||||||||
Infill Drilling | 5 | 5 | — | — | — | 206 | 8 | 52 | ||||||||
Improved Recovery | — | — | — | 237 | — | 2 | — | 238 | ||||||||
Acquisitions | 2 | 46 | — | 769 | — | 35 | 1 | 823 | ||||||||
Dispositions | — | — | — | — | — | — | — | — | ||||||||
Economic Factors | (5 | ) | (3 | ) | (3 | ) | — | — | (228 | ) | (5 | ) | (54 | ) | ||
Technical Revisions | (9 | ) | (3 | ) | 12 | (64 | ) | 20 | 225 | 11 | 3 | |||||
Production | (37 | ) | (30 | ) | (21 | ) | (61 | ) | (144 | ) | (544 | ) | (16 | ) | (401 | ) |
December 31, 2019 | 357 | 202 | 293 | 2,438 | 6,352 | 6,460 | 275 | 10,993 |
Canadian Natural Resources Limited | 17 | Three Months and Year Ended December 31, 2019 |
North America | Light and Medium Crude Oil (MMbbl) | Primary Heavy Crude Oil (MMbbl) | Pelican Lake Heavy Crude Oil (MMbbl) | Bitumen (Thermal Oil) (MMbbl) | Synthetic Crude Oil (MMbbl) | Natural Gas (Bcf) | Natural Gas Liquids (MMbbl) | Barrels of Oil Equivalent (MMBOE) | ||||||||
December 31, 2018 | 268 | 252 | 445 | 3,059 | 7,032 | 9,633 | 397 | 13,058 | ||||||||
Discoveries | — | — | — | — | — | — | — | — | ||||||||
Extensions | 4 | 12 | — | 26 | — | 177 | 17 | 89 | ||||||||
Infill Drilling | 6 | 7 | — | — | — | 476 | 15 | 108 | ||||||||
Improved Recovery | — | — | — | 329 | — | 3 | — | 329 | ||||||||
Acquisitions | 2 | 68 | — | 955 | — | 42 | 1 | 1,033 | ||||||||
Dispositions | — | — | — | — | — | — | — | — | ||||||||
Economic Factors | (4 | ) | (3 | ) | (3 | ) | — | — | (266 | ) | (6 | ) | (60 | ) | ||
Technical Revisions | (29 | ) | (12 | ) | 4 | (198 | ) | 9 | (26 | ) | (1 | ) | (230 | ) | ||
Production | (19 | ) | (30 | ) | (21 | ) | (61 | ) | (144 | ) | (527 | ) | (16 | ) | (380 | ) |
December 31, 2019 | 229 | 293 | 425 | 4,108 | 6,897 | 9,513 | 408 | 13,947 | ||||||||
North Sea | ||||||||||||||||
December 31, 2018 | 186 | 38 | 193 | |||||||||||||
Discoveries | — | — | — | |||||||||||||
Extensions | — | — | — | |||||||||||||
Infill Drilling | — | — | — | |||||||||||||
Improved Recovery | — | — | — | |||||||||||||
Acquisitions | — | — | — | |||||||||||||
Dispositions | — | — | — | |||||||||||||
Economic Factors | — | — | — | |||||||||||||
Technical Revisions | — | (9 | ) | (2 | ) | |||||||||||
Production | (10 | ) | (9 | ) | (12 | ) | ||||||||||
December 31, 2019 | 176 | 21 | 179 | |||||||||||||
Offshore Africa | ||||||||||||||||
December 31, 2018 | 121 | 63 | 131 | |||||||||||||
Discoveries | — | — | — | |||||||||||||
Extensions | — | — | — | |||||||||||||
Infill Drilling | — | — | — | |||||||||||||
Improved Recovery | — | — | — | |||||||||||||
Acquisitions | — | — | — | |||||||||||||
Dispositions | — | — | — | |||||||||||||
Economic Factors | — | — | — | |||||||||||||
Technical Revisions | — | 18 | 3 | |||||||||||||
Production | (8 | ) | (9 | ) | (9 | ) | ||||||||||
December 31, 2019 | 114 | 72 | 126 | |||||||||||||
Total Company | ||||||||||||||||
December 31, 2018 | 575 | 252 | 445 | 3,059 | 7,032 | 9,734 | 397 | 13,382 | ||||||||
Discoveries | — | — | — | — | — | — | — | — | ||||||||
Extensions | 4 | 12 | — | 26 | — | 177 | 17 | 89 | ||||||||
Infill Drilling | 6 | 7 | — | — | — | 476 | 15 | 108 | ||||||||
Improved Recovery | — | — | — | 329 | — | 3 | — | 329 | ||||||||
Acquisitions | 2 | 68 | — | 955 | — | 42 | 1 | 1,033 | ||||||||
Dispositions | — | — | — | — | — | — | — | — | ||||||||
Economic Factors | (4 | ) | (3 | ) | (3 | ) | — | — | (266 | ) | (6 | ) | (60 | ) | ||
Technical Revisions | (28 | ) | (12 | ) | 4 | (198 | ) | 9 | (16 | ) | (1 | ) | (228 | ) | ||
Production | (37 | ) | (30 | ) | (21 | ) | (61 | ) | (144 | ) | (544 | ) | (16 | ) | (401 | ) |
December 31, 2019 | 519 | 293 | 425 | 4,108 | 6,897 | 9,607 | 408 | 14,252 |
Canadian Natural Resources Limited | 18 | Three Months and Year Ended December 31, 2019 |
1. | Company Gross reserves are working interest share before deduction of royalties and excluding any royalty interests. |
2. | Information in the reserves data tables may not add due to rounding. BOE values and oil and gas metrics may not calculate exactly due to rounding. |
3. | Forecast pricing assumptions utilized by the Independent Qualified Reserves Evaluators in the reserves estimates were provided by Sproule Associates Limited: |
2020 | 2021 | 2022 | 2023 | 2024 | ||||||
Crude oil and NGL | ||||||||||
WTI at Cushing (US$/bbl) | 61.00 | 65.00 | 67.00 | 68.34 | 69.71 | |||||
Western Canada Select (C$/bbl) | 59.81 | 63.98 | 63.77 | 65.04 | 66.34 | |||||
Canadian Light Sweet (C$/bbl) | 73.84 | 78.51 | 78.73 | 80.30 | 81.91 | |||||
Cromer LSB (C$/bbl) | 73.84 | 77.51 | 77.73 | 79.30 | 80.91 | |||||
Edmonton Pentanes+ (C$/bbl) | 76.32 | 80.52 | 80.00 | 81.68 | 83.38 | |||||
North Sea Brent (US$/bbl) | 65.00 | 68.00 | 70.00 | 71.40 | 72.83 | |||||
Natural gas | ||||||||||
AECO (C$/MMBtu) | 2.04 | 2.27 | 2.81 | 2.89 | 2.98 | |||||
BC Westcoast Station 2 (C$/MMBtu) | 1.54 | 1.87 | 2.41 | 2.49 | 2.58 | |||||
Henry Hub (US$/MMBtu) | 2.80 | 3.00 | 3.25 | 3.32 | 3.38 |
4. | A barrel of oil equivalent (“BOE”) is derived by converting six thousand cubic feet of natural gas to one barrel of crude oil (6 Mcf:1 bbl). This conversion may be misleading, particularly if used in isolation, since the 6 Mcf:1 bbl ratio is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. In comparing the value ratio using current crude oil prices relative to natural gas prices, the 6 Mcf:1 bbl conversion ratio may be misleading as an indication of value. |
5. | Oil and gas metrics included herein are commonly used in the crude oil and natural gas industry and are determined by Canadian Natural as set out in the notes below. These metrics do not have standardized meanings and may not be comparable to similar measures presented by other companies and may be misleading when making comparisons. Management uses these metrics to evaluate Canadian Natural’s performance over time. However, such measures are not reliable indicators of Canadian Natural’s future performance and future performance may vary. |
6. | Reserves additions and revisions are comprised of all categories of Company Gross reserves changes, exclusive of production. |
7. | Reserves replacement or Production replacement ratio is the Company Gross reserves additions and revisions, for the relevant reserves category, divided by the Company Gross production in the same period. |
8. | Reserves Life Index is based on the amount for the relevant reserves category divided by the 2020 proved developed producing production forecast prepared by the Independent Qualified Reserves Evaluators. |
9. | Finding, Development and Acquisition ("FD&A") costs excluding changes in Future Development Costs ("FDC") are calculated by dividing the sum of total exploration, development and acquisition capital costs incurred in 2019 by the sum of total additions and revisions for the relevant reserves category. |
10. | FD&A costs including changes in FDC are calculated by dividing the sum of total exploration, development and acquisition capital costs incurred in 2019 and net changes in FDC from December 31, 2018 to December 31, 2019 by the sum of total additions and revisions for the relevant reserves category. FDC excludes all abandonment, decommissioning and reclamation costs. |
11. | Abandonment, decommissioning and reclamation ("ADR") costs included in the calculation of the Future Net Revenue (FNR) for 2019 consist of both the Company's total Asset Retirement Obligation ("ARO"), before inflation and discounting, for development existing as at December 31, 2019 and forecast estimates of ADR costs attributable to future development activity. |
Canadian Natural Resources Limited | 19 | Three Months and Year Ended December 31, 2019 |
Canadian Natural Resources Limited | 20 | Three Months and Year Ended December 31, 2019 |
Canadian Natural Resources Limited | 21 | Three Months and Year Ended December 31, 2019 |
Canadian Natural Resources Limited | 22 | Three Months and Year Ended December 31, 2019 |
CANADIAN NATURAL RESOURCES LIMITED |
2100, 855 - 2nd Street S.W. Calgary, Alberta, T2P4J8 Phone: 403-514-7777 Email: ir@cnrl.com www.cnrl.com |
STEVE W. LAUT Executive Vice-Chairman TIM S. MCKAY President MARK A. STAINTHORPE Chief Financial Officer and Senior Vice-President, Finance Trading Symbol - CNQ Toronto Stock Exchange New York Stock Exchange |
Canadian Natural Resources Limited | 23 | Three Months and Year Ended December 31, 2019 |
Canadian Natural Resources Limited | 1 | Three months and year ended December 31, 2019 |
Canadian Natural Resources Limited | 2 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||||
($ millions, except per common share amounts) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||||
Product sales (1) | $ | 6,335 | $ | 6,587 | $ | 3,831 | $ | 24,394 | $ | 22,282 | |||||||||||||
Crude oil and NGLs | $ | 5,947 | $ | 6,324 | $ | 3,327 | $ | 22,950 | $ | 20,668 | |||||||||||||
Natural gas | $ | 382 | $ | 257 | $ | 504 | $ | 1,419 | $ | 1,614 | |||||||||||||
Net earnings (loss) | $ | 597 | $ | 1,027 | $ | (776 | ) | $ | 5,416 | $ | 2,591 | ||||||||||||
Per common share | – basic | $ | 0.50 | $ | 0.87 | $ | (0.64 | ) | $ | 4.55 | $ | 2.13 | |||||||||||
– diluted | $ | 0.50 | $ | 0.87 | $ | (0.64 | ) | $ | 4.54 | $ | 2.12 | ||||||||||||
Adjusted net earnings (loss) from operations (2) | $ | 686 | $ | 1,229 | $ | (255 | ) | $ | 3,795 | $ | 3,263 | ||||||||||||
Per common share | – basic | $ | 0.58 | $ | 1.04 | $ | (0.21 | ) | $ | 3.19 | $ | 2.68 | |||||||||||
– diluted | $ | 0.58 | $ | 1.04 | $ | (0.21 | ) | $ | 3.18 | $ | 2.67 | ||||||||||||
Cash flows from operating activities | $ | 2,454 | $ | 2,518 | $ | 1,397 | $ | 8,829 | $ | 10,121 | |||||||||||||
Adjusted funds flow (3) | $ | 2,494 | $ | 2,881 | $ | 1,229 | $ | 10,267 | $ | 9,088 | |||||||||||||
Per common share | – basic | $ | 2.11 | $ | 2.43 | $ | 1.02 | $ | 8.62 | $ | 7.46 | ||||||||||||
– diluted | $ | 2.10 | $ | 2.43 | $ | 1.02 | $ | 8.61 | $ | 7.43 | |||||||||||||
Cash flows used in investing activities | $ | 854 | $ | 908 | $ | 1,042 | $ | 7,255 | $ | 4,814 | |||||||||||||
Net capital expenditures (4) | $ | 1,056 | $ | 963 | $ | 1,181 | $ | 7,121 | $ | 4,731 |
(1) | Further details related to product sales, including 'Other' income, for the three months and year ended December 31, 2019 are disclosed in note 18 to the Company’s unaudited interim consolidated financial statements. |
(2) | Adjusted net earnings (loss) from operations is a non-GAAP measure that represents net earnings (loss) as presented in the Company's consolidated Statements of Earnings (Loss), adjusted for the after-tax effects of certain items of a non-operational nature. The Company considers adjusted net earnings (loss) from operations a key measure in evaluating its performance, as it demonstrates the Company’s ability to generate after-tax operating earnings from its core business areas. The reconciliation "Adjusted Net Earnings (Loss) from Operations, as Reconciled to Net Earnings (Loss)" is presented in this MD&A. Adjusted net earnings (loss) from operations may not be comparable to similar measures presented by other companies. |
(3) | Adjusted funds flow (previously referred to as funds flow from operations) is a non-GAAP measure that represents cash flows from operating activities as presented in the Company's consolidated Statements of Cash Flows, adjusted for the net change in non-cash working capital, abandonment expenditures and movements in other long-term assets, including the unamortized cost of the share bonus program and prepaid cost of service tolls. The Company considers adjusted funds flow a key measure in evaluating its performance as it demonstrates the Company’s ability to generate the cash flow necessary to fund future growth through capital investment and to repay debt. The reconciliation "Adjusted Funds Flow, as Reconciled to Cash Flows from Operating Activities" is presented in this MD&A. Adjusted funds flow may not be comparable to similar measures presented by other companies. |
(4) | Net capital expenditures is a non-GAAP measure that represents cash flows used in investing activities as presented in the Company's consolidated Statements of Cash Flows, adjusted for the net change in non-cash working capital, investment in other long-term assets, share consideration in business combinations and abandonment expenditures. The Company considers net capital expenditures a key measure as it provides an understanding of the Company’s capital spending activities in comparison to the Company's annual capital budget. The reconciliation "Net Capital Expenditures, as Reconciled to Cash Flows used in Investing Activities" is presented in the "Net Capital Expenditures" section of this MD&A. Net capital expenditures may not be comparable to similar measures presented by other companies. |
Canadian Natural Resources Limited | 3 | Three months and year ended December 31, 2019 |
Adjusted Net Earnings (Loss) from Operations, as Reconciled to Net Earnings (Loss) | |||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Net earnings (loss) | $ | 597 | $ | 1,027 | $ | (776 | ) | $ | 5,416 | $ | 2,591 | ||||||||||
Share-based compensation, net of tax (1) | 148 | 7 | (148 | ) | 210 | (146 | ) | ||||||||||||||
Unrealized risk management loss (gain), net of tax (2) | 16 | (2 | ) | 17 | 14 | (36 | ) | ||||||||||||||
Unrealized foreign exchange (gain) loss, net of tax (3) | (225 | ) | 129 | 548 | (548 | ) | 706 | ||||||||||||||
Realized foreign exchange loss on repayment of US dollar debt securities, net of tax (4) | — | — | — | — | 146 | ||||||||||||||||
Loss from investments, net of tax (5) (6) | 150 | 68 | 134 | 321 | 374 | ||||||||||||||||
Gain on acquisition, disposition and revaluation of properties, net of tax (7) | — | — | (30 | ) | — | (372 | ) | ||||||||||||||
Effect of statutory tax rate and other legislative changes on deferred income tax liabilities (8) | — | — | — | (1,618 | ) | — | |||||||||||||||
Adjusted net earnings (loss) from operations | $ | 686 | $ | 1,229 | $ | (255 | ) | $ | 3,795 | $ | 3,263 |
(1) | Share-based compensation includes costs incurred under the Company's Stock Option Plan and Performance Share Unit ("PSU") plans. The Company’s employee stock option plan provides for a cash payment option. The PSU plan provides certain executive employees of the Company with the right to receive a cash payment, the amount of which is determined by individual employee performance and the extent to which certain other performance measures are met. Accordingly, the fair value of the outstanding vested options is recorded as a liability on the Company’s balance sheets and periodic changes in the fair value are recognized in net earnings (loss) or are charged to (recovered from) the Oil Sands Mining and Upgrading segment. |
(2) | Derivative financial instruments are recorded at fair value on the Company’s balance sheets, with changes in the fair value of non-designated hedges recognized in net earnings (loss). The amounts ultimately realized may be materially different than those amounts reflected in the financial statements due to changes in prices of the underlying items hedged, primarily crude oil, natural gas and foreign exchange. |
(3) | Unrealized foreign exchange gains and losses result primarily from the translation of US dollar denominated long-term debt to period-end exchange rates, partially offset by the impact of cross currency swaps, and are recognized in net earnings (loss). |
(4) | During the first quarter of 2018, the Company repaid US$600 million of 1.75% notes and US$400 million of 5.90% notes. |
(5) | The Company's investment in the 50% owned North West Redwater Partnership ("Redwater Partnership") is accounted for using the equity method of accounting. Included in the non-cash loss from investments is the Company's pro rata share of the Redwater Partnership's equity loss recognized for the period. |
(6) | The Company’s investments in PrairieSky Royalty Ltd. ("PrairieSky") and Inter Pipeline Ltd. ("Inter Pipeline") have been accounted for at fair value through profit and loss and are measured each period with changes in fair value recognized in net earnings (loss). |
(7) | During the fourth quarter of 2018, the Company recorded a pre-tax gain of $16 million ($12 million after-tax) on the disposition of a 30% interest in the exploration right in South Africa. Additionally, during the fourth quarter of 2018, the Gabonese Republic approved cessation of production from the Company's Olowi field and associated asset retirement obligations, as well as the terms of termination of the Olowi Production Sharing Contract and the surrender of the permit area back to the Gabonese Republic, resulting in a pre-tax gain on disposition of property of $20 million ($14 million after-tax). During the third quarter of 2018, the Company recorded a pre-tax gain of $272 million ($259 million after-tax) related to acquisitions in the North America Exploration and Production segment. During the second quarter of 2018, the Company recorded a pre-tax gain of $120 million ($72 million after-tax) on the acquisition of the remaining interest at Ninian in the North Sea and a pre-tax gain of $19 million ($11 million after-tax) relating to the revaluation of the Company's previously held interest at Ninian. |
(8) | All substantively enacted adjustments in applicable income tax rates and other legislative changes are applied to the underlying assets and liabilities on the Company's balance sheets in determining deferred income tax assets and liabilities. The impact of these tax rate and other legislative changes is recorded in net earnings during the period the legislation is substantively enacted. In the second quarter of 2019, the Government of Alberta enacted legislation that decreased the provincial corporate income tax rate from 12% to 11% effective July 1, 2019, with a further 1% rate reduction every year on January 1 until the provincial corporate income tax rate is 8% on January 1, 2022. As a result of these corporate income tax rate reductions, the Company's deferred corporate income tax liability decreased by $1,618 million. |
Adjusted Funds Flow, as Reconciled to Cash Flows from Operating Activities (1) | |||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Cash flows from operating activities | $ | 2,454 | $ | 2,518 | $ | 1,397 | $ | 8,829 | $ | 10,121 | |||||||||||
Net change in non-cash working capital | (52 | ) | 299 | (279 | ) | 1,033 | (1,346 | ) | |||||||||||||
Abandonment expenditures (2) | 84 | 63 | 93 | 296 | 290 | ||||||||||||||||
Other (3) | 8 | 1 | 18 | 109 | 23 | ||||||||||||||||
Adjusted funds flow | $ | 2,494 | $ | 2,881 | $ | 1,229 | $ | 10,267 | $ | 9,088 |
(1) | Adjusted funds flow was previously referred to as funds flow from operations. |
(2) | The Company includes abandonment expenditures in "Net Capital Expenditures, as Reconciled to Cash Flows used in Investing Activities" in the "Net Capital Expenditures" section of this MD&A. |
(3) | Movements in other long-term assets, including the unamortized cost of the share bonus program and prepaid cost of service tolls. |
Canadian Natural Resources Limited | 4 | Three months and year ended December 31, 2019 |
▪ | higher crude oil and NGLs sales volumes and netbacks in the Exploration and Production segments; and |
▪ | higher realized foreign exchange gains; |
▪ | lower SCO sales volumes in the Oil Sands Mining and Upgrading segment; |
▪ | lower natural gas netbacks in the Exploration and Production segments; and |
▪ | higher realized risk management losses. |
▪ | higher crude oil and NGLs netbacks in the Exploration and Production segments; |
▪ | higher realized SCO prices in the Oil Sands Mining and Upgrading segment; and |
▪ | higher crude oil and NGLs sales volumes in the North America and North Sea segments; |
▪ | lower SCO sales volumes in the Oil Sands Mining and Upgrading segment; |
▪ | lower natural gas netbacks in the Exploration and Production segments; and |
▪ | lower crude oil and NGLs sales volumes in the Offshore Africa segment. |
▪ | lower SCO sales volumes in the Oil Sands Mining and Upgrading segment; |
▪ | lower crude oil and NGLs netbacks in the North America and North Sea segments; and |
▪ | lower crude oil and NGLs sales volumes in the Offshore Africa segment; |
▪ | higher natural gas netbacks in the Exploration and Production segments; and |
▪ | higher crude oil and NGLs sales volumes in the North America and North Sea segments. |
Canadian Natural Resources Limited | 5 | Three months and year ended December 31, 2019 |
($ millions, except per common share amounts) | Dec 31 2019 | Sep 30 2019 | Jun 30 2019 | Mar 31 2019 | ||||||||||||
Product sales (1) | $ | 6,335 | $ | 6,587 | $ | 5,931 | $ | 5,541 | ||||||||
Crude oil and NGLs | $ | 5,947 | $ | 6,324 | $ | 5,597 | $ | 5,082 | ||||||||
Natural gas | $ | 382 | $ | 257 | $ | 324 | $ | 456 | ||||||||
Net earnings (loss) | $ | 597 | $ | 1,027 | $ | 2,831 | $ | 961 | ||||||||
Net earnings (loss) per common share | ||||||||||||||||
– basic | $ | 0.50 | $ | 0.87 | $ | 2.37 | $ | 0.80 | ||||||||
– diluted | $ | 0.50 | $ | 0.87 | $ | 2.36 | $ | 0.80 | ||||||||
($ millions, except per common share amounts) | Dec 31 2018 | Sep 30 2018 | Jun 30 2018 | Mar 31 2018 | ||||||||||||
Product sales | $ | 3,831 | $ | 6,327 | $ | 6,389 | $ | 5,735 | ||||||||
Crude oil and NGLs | $ | 3,327 | $ | 5,967 | $ | 6,071 | $ | 5,303 | ||||||||
Natural gas | $ | 504 | $ | 360 | $ | 318 | $ | 432 | ||||||||
Net earnings (loss) | $ | (776 | ) | $ | 1,802 | $ | 982 | $ | 583 | |||||||
Net earnings (loss) per common share | ||||||||||||||||
– basic | $ | (0.64 | ) | $ | 1.48 | $ | 0.80 | $ | 0.48 | |||||||
– diluted | $ | (0.64 | ) | $ | 1.47 | $ | 0.80 | $ | 0.47 |
(1) | Further details related to product sales, including 'Other' income, for the three months ended December 31, 2019 are disclosed in note 18 to the Company’s unaudited interim consolidated financial statements. |
Canadian Natural Resources Limited | 6 | Three months and year ended December 31, 2019 |
▪ | Crude oil pricing – Fluctuating global supply/demand including crude oil production levels from the Organization of the Petroleum Exporting Countries ("OPEC") and its impact on world supply, the impact of geopolitical uncertainties on worldwide benchmark pricing, the impact of shale oil production in North America, the impact of the Western Canadian Select ("WCS") Heavy Differential from the West Texas Intermediate reference location at Cushing, Oklahoma ("WTI") in North America including the impact of a shortage of takeaway capacity out of the Western Canadian Sedimentary Basin (the "Basin"), the impact of the differential between WTI and Dated Brent ("Brent") benchmark pricing in the North Sea and Offshore Africa and the impact of production curtailments mandated by the Government of Alberta that came into effect January 1, 2019. |
▪ | Natural gas pricing – The impact of fluctuations in both the demand for natural gas and inventory storage levels, third-party pipeline maintenance and outages and the impact of shale gas production in the US. |
▪ | Crude oil and NGLs sales volumes – Fluctuations in production due to the cyclic nature of the Company’s Primrose thermal projects, production from Kirby South and Kirby North, the results from the Pelican Lake water and polymer flood projects, fluctuations in the Company’s drilling program in North America and the International segments, the impact and timing of acquisitions, including the acquisition of assets from Devon Canada Corporation ("Devon") in the second quarter of 2019, production from Horizon Phase 3 as well as the impact of turnarounds and pitstops in the Oil Sands Mining and Upgrading segment, voluntarily curtailed production in late 2018 due to low commodity prices in North America and production curtailments mandated by the Government of Alberta that came into effect January 1, 2019. Sales volumes also reflected fluctuations due to timing of liftings and maintenance activities in the International segments. |
▪ | Natural gas sales volumes – Fluctuations in production due to the Company’s allocation of capital to higher return crude oil projects, natural decline rates, fluctuating capacity at the Pine River processing facility, shut-in production due to third-party pipeline restrictions and related pricing impacts, shut-in production due to low commodity prices and the impact and timing of acquisitions. |
▪ | Production expense – Fluctuations primarily due to the impact of the demand and cost for services, fluctuations in product mix and production volumes, the impact of seasonal costs, the impact of increased carbon tax and energy costs, cost optimizations across all segments, the impact and timing of acquisitions, the impact of turnarounds and pitstops in the Oil Sands Mining and Upgrading segment, maintenance activities in the International segments and the impact of the adoption of IFRS 16 on January 1, 2019. |
▪ | Depletion, depreciation and amortization – Fluctuations due to changes in sales volumes including the impact and timing of acquisitions and dispositions, proved reserves, asset retirement obligations, finding and development costs associated with crude oil and natural gas exploration, estimated future costs to develop the Company’s proved undeveloped reserves, fluctuations in International sales volumes subject to higher depletion rates, the impact of turnarounds and pitstops in the Oil Sands Mining and Upgrading segment and the impact of the adoption of IFRS 16 on January 1, 2019. |
▪ | Share-based compensation – Fluctuations due to the measurement of fair market value of the Company's share-based compensation liability. |
▪ | Risk management – Fluctuations due to the recognition of gains and losses from the mark-to-market and subsequent settlement of the Company’s risk management activities. |
▪ | Interest expense – Fluctuations due to the adoption of IFRS 16 on January 1, 2019, fluctuating long-term debt levels, and the impact of movements in benchmark interest rates on outstanding floating rate long-term debt. |
▪ | Foreign exchange rates – Fluctuations in the Canadian dollar relative to the US dollar, which impact the realized price the Company receives for its crude oil and natural gas sales, as sales prices are based predominantly on US dollar denominated benchmarks. Fluctuations in realized and unrealized foreign exchange gains and losses were also recorded with respect to US dollar denominated debt, partially offset by the impact of cross currency swap hedges. |
▪ | Gains on acquisition, disposition and revaluation of properties and gains/losses on investments – Fluctuations due to the recognition of the acquisition, disposition and revaluation of properties in the various periods, fair value changes in the investments in PrairieSky and Inter Pipeline shares, and the equity loss on the Company's interest in the Redwater Partnership. |
▪ | Income tax expense – Fluctuations in income tax expense due to statutory tax rate and other legislative changes substantively enacted in the various periods. |
Canadian Natural Resources Limited | 7 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||
(Average for the period) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
WTI benchmark price (US$/bbl) | $ | 56.96 | $ | 56.45 | $ | 58.83 | $ | 57.04 | $ | 64.78 | |||||||||||
Dated Brent benchmark price (US$/bbl) | $ | 62.64 | $ | 61.85 | $ | 67.45 | $ | 64.04 | $ | 71.12 | |||||||||||
WCS Heavy Differential from WTI (US$/bbl) | $ | 15.84 | $ | 12.24 | $ | 39.36 | $ | 12.79 | $ | 26.29 | |||||||||||
SCO price (US$/bbl) | $ | 56.32 | $ | 56.87 | $ | 37.48 | $ | 56.35 | $ | 58.62 | |||||||||||
Condensate benchmark price (US$/bbl) | $ | 52.99 | $ | 52.00 | $ | 45.27 | $ | 52.84 | $ | 60.98 | |||||||||||
Condensate Differential from WTI (US$/bbl) | $ | 3.97 | $ | 4.45 | $ | 13.56 | $ | 4.20 | $ | 3.80 | |||||||||||
NYMEX benchmark price (US$/MMBtu) | $ | 2.50 | $ | 2.23 | $ | 3.65 | $ | 2.63 | $ | 3.08 | |||||||||||
AECO benchmark price (C$/GJ) | $ | 2.21 | $ | 0.99 | $ | 1.80 | $ | 1.54 | $ | 1.45 | |||||||||||
US/Canadian dollar average exchange rate (US$) | $ | 0.7576 | $ | 0.7573 | $ | 0.7573 | $ | 0.7536 | $ | 0.7717 |
Canadian Natural Resources Limited | 8 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | |||||||||
Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||
Crude oil and NGLs (bbl/d) | ||||||||||
North America – Exploration and Production | 506,571 | 450,662 | 343,054 | 405,970 | 350,961 | |||||
North America – Oil Sands Mining and Upgrading (1) | 357,856 | 432,203 | 447,048 | 395,133 | 426,190 | |||||
North Sea | 30,860 | 27,454 | 21,071 | 27,919 | 23,965 | |||||
Offshore Africa | 18,495 | 21,227 | 22,185 | 21,371 | 19,662 | |||||
913,782 | 931,546 | 833,358 | 850,393 | 820,778 | ||||||
Natural gas (MMcf/d) | ||||||||||
North America | 1,411 | 1,425 | 1,441 | 1,443 | 1,490 | |||||
North Sea | 25 | 20 | 22 | 24 | 32 | |||||
Offshore Africa | 19 | 24 | 25 | 24 | 26 | |||||
1,455 | 1,469 | 1,488 | 1,491 | 1,548 | ||||||
Total barrels of oil equivalent (BOE/d) | 1,156,276 | 1,176,361 | 1,081,368 | 1,098,957 | 1,078,813 | |||||
Product mix | ||||||||||
Light and medium crude oil and NGLs | 12% | 12% | 13% | 13% | 13% | |||||
Pelican Lake heavy crude oil | 5% | 5% | 6% | 5% | 6% | |||||
Primary heavy crude oil | 8% | 8% | 7% | 8% | 8% | |||||
Bitumen (thermal oil) | 23% | 18% | 10% | 15% | 10% | |||||
Synthetic crude oil | 31% | 36% | 41% | 36% | 39% | |||||
Natural gas | 21% | 21% | 23% | 23% | 24% | |||||
Percentage of gross revenue (1) (2) | ||||||||||
(excluding Midstream and Refining revenue) | ||||||||||
Crude oil and NGLs | 94% | 97% | 85% | 94% | 93% | |||||
Natural gas | 6% | 3% | 15% | 6% | 7% |
(1) | SCO production before royalties excludes SCO consumed internally as diesel. |
(2) | Net of blending costs and excluding risk management activities. |
Canadian Natural Resources Limited | 9 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | |||||||||
Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||
Crude oil and NGLs (bbl/d) | ||||||||||
North America – Exploration and Production | 438,894 | 397,456 | 304,324 | 356,794 | 303,956 | |||||
North America – Oil Sands Mining and Upgrading | 340,262 | 407,592 | 421,421 | 375,048 | 405,731 | |||||
North Sea | 30,815 | 27,399 | 21,021 | 27,866 | 23,902 | |||||
Offshore Africa | 17,294 | 20,095 | 21,366 | 20,078 | 18,450 | |||||
827,265 | 852,542 | 768,132 | 779,786 | 752,039 | ||||||
Natural gas (MMcf/d) | ||||||||||
North America | 1,351 | 1,421 | 1,396 | 1,400 | 1,432 | |||||
North Sea | 25 | 20 | 22 | 24 | 32 | |||||
Offshore Africa | 18 | 22 | 22 | 22 | 23 | |||||
1,394 | 1,463 | 1,440 | 1,446 | 1,487 | ||||||
Total barrels of oil equivalent (BOE/d) | 1,059,562 | 1,096,329 | 1,008,210 | 1,020,749 | 999,857 |
Canadian Natural Resources Limited | 10 | Three months and year ended December 31, 2019 |
Canadian Natural Resources Limited | 11 | Three months and year ended December 31, 2019 |
(bbl) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | |||
North Sea | 344,726 | 871,362 | 71,832 | |||
Offshore Africa | 519,504 | 309,443 | 404,475 | |||
864,230 | 1,180,805 | 476,307 |
Canadian Natural Resources Limited | 12 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||
Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | |||||||||||||||||
Crude oil and NGLs ($/bbl) (1) | |||||||||||||||||||||
Sales price (2) | $ | 49.60 | $ | 55.19 | $ | 25.95 | $ | 55.08 | $ | 46.92 | |||||||||||
Transportation | 3.53 | 3.69 | 2.94 | 3.48 | 3.08 | ||||||||||||||||
Realized sales price, net of transportation | 46.07 | 51.50 | 23.01 | 51.60 | 43.84 | ||||||||||||||||
Royalties | 6.03 | 6.02 | 0.92 | 6.08 | 5.08 | ||||||||||||||||
Production expense | 12.46 | 13.25 | 16.93 | 13.81 | 15.69 | ||||||||||||||||
Netback | $ | 27.58 | $ | 32.23 | $ | 5.16 | $ | 31.71 | $ | 23.07 | |||||||||||
Natural gas ($/Mcf) (1) | |||||||||||||||||||||
Sales price (2) | $ | 2.64 | $ | 1.64 | $ | 3.46 | $ | 2.34 | $ | 2.61 | |||||||||||
Transportation | 0.43 | 0.40 | 0.42 | 0.42 | 0.47 | ||||||||||||||||
Realized sales price, net of transportation | 2.21 | 1.24 | 3.04 | 1.92 | 2.14 | ||||||||||||||||
Royalties | 0.11 | 0.01 | 0.10 | 0.08 | 0.08 | ||||||||||||||||
Production expense | 1.17 | 1.12 | 1.32 | 1.22 | 1.36 | ||||||||||||||||
Netback | $ | 0.93 | $ | 0.11 | $ | 1.62 | $ | 0.62 | $ | 0.70 | |||||||||||
Barrels of oil equivalent ($/BOE) (1) | |||||||||||||||||||||
Sales price (2) | $ | 39.20 | $ | 40.36 | $ | 24.04 | $ | 40.50 | $ | 34.62 | |||||||||||
Transportation | 3.24 | 3.27 | 2.77 | 3.14 | 2.96 | ||||||||||||||||
Realized sales price, net of transportation | 35.96 | 37.09 | 21.27 | 37.36 | 31.66 | ||||||||||||||||
Royalties | 4.37 | 4.07 | 0.80 | 4.09 | 3.27 | ||||||||||||||||
Production expense | 10.79 | 11.11 | 13.51 | 11.49 | 12.71 | ||||||||||||||||
Netback | $ | 20.80 | $ | 21.91 | $ | 6.96 | $ | 21.78 | $ | 15.68 |
(1) | Amounts expressed on a per unit basis are based on sales volumes. |
(2) | Net of blending costs and excluding risk management activities. |
Canadian Natural Resources Limited | 13 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||
Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | |||||||||||||||||
Crude oil and NGLs ($/bbl) (1) (2) | |||||||||||||||||||||
North America | $ | 46.06 | $ | 51.51 | $ | 17.03 | $ | 51.43 | $ | 41.82 | |||||||||||
North Sea | $ | 87.76 | $ | 83.64 | $ | 78.45 | $ | 86.76 | $ | 87.41 | |||||||||||
Offshore Africa | $ | 70.73 | $ | 82.97 | $ | 81.15 | $ | 83.68 | $ | 90.95 | |||||||||||
Average | $ | 49.60 | $ | 55.19 | $ | 25.95 | $ | 55.08 | $ | 46.92 | |||||||||||
Natural gas ($/Mcf) (1) (2) | |||||||||||||||||||||
North America | $ | 2.52 | $ | 1.51 | $ | 3.23 | $ | 2.18 | $ | 2.33 | |||||||||||
North Sea | $ | 5.10 | $ | 4.67 | $ | 14.09 | $ | 6.52 | $ | 12.08 | |||||||||||
Offshore Africa | $ | 8.58 | $ | 7.08 | $ | 7.32 | $ | 7.41 | $ | 7.34 | |||||||||||
Average | $ | 2.64 | $ | 1.64 | $ | 3.46 | $ | 2.34 | $ | 2.61 | |||||||||||
Average ($/BOE) (1) (2) | $ | 39.20 | $ | 40.36 | $ | 24.04 | $ | 40.50 | $ | 34.62 |
(1) | Amounts expressed on a per unit basis are based on sales volumes. |
(2) | Net of blending costs and excluding risk management activities. |
Three Months Ended | ||||||||||||
(Quarterly Average) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | |||||||||
Wellhead Price (1) (2) | ||||||||||||
Light and medium crude oil and NGLs ($/bbl) | $ | 47.32 | $ | 48.21 | $ | 34.62 | ||||||
Pelican Lake heavy crude oil ($/bbl) | $ | 51.66 | $ | 56.75 | $ | 12.40 | ||||||
Primary heavy crude oil ($/bbl) | $ | 49.72 | $ | 55.47 | $ | 11.33 | ||||||
Bitumen (thermal oil) ($/bbl) | $ | 42.93 | $ | 49.80 | $ | 7.70 | ||||||
Natural gas ($/Mcf) | $ | 2.52 | $ | 1.51 | $ | 3.23 |
(1) | Amounts expressed on a per unit basis are based on sales volumes. |
(2) | Net of blending costs and excluding risk management activities. |
Canadian Natural Resources Limited | 14 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||
Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | |||||||||||||||||
Crude oil and NGLs ($/bbl) (1) | |||||||||||||||||||||
North America | $ | 6.52 | $ | 6.50 | $ | 0.82 | $ | 6.56 | $ | 5.36 | |||||||||||
North Sea | $ | 0.13 | $ | 0.17 | $ | 0.18 | $ | 0.16 | $ | 0.22 | |||||||||||
Offshore Africa | $ | 4.60 | $ | 4.43 | $ | 3.00 | $ | 4.74 | $ | 6.00 | |||||||||||
Average | $ | 6.03 | $ | 6.02 | $ | 0.92 | $ | 6.08 | $ | 5.08 | |||||||||||
Natural gas ($/Mcf) (1) | |||||||||||||||||||||
North America | $ | 0.11 | $ | 0.01 | $ | 0.09 | $ | 0.07 | $ | 0.07 | |||||||||||
Offshore Africa | $ | 0.39 | $ | 0.63 | $ | 0.80 | $ | 0.63 | $ | 1.00 | |||||||||||
Average | $ | 0.11 | $ | 0.01 | $ | 0.10 | $ | 0.08 | $ | 0.08 | |||||||||||
Average ($/BOE) (1) | $ | 4.37 | $ | 4.07 | $ | 0.80 | $ | 4.09 | $ | 3.27 |
(1) | Amounts expressed on a per unit basis are based on sales volumes. |
Canadian Natural Resources Limited | 15 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||
Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | |||||||||||||||||
Crude oil and NGLs ($/bbl) (1) | |||||||||||||||||||||
North America | $ | 10.74 | $ | 11.86 | $ | 13.36 | $ | 12.41 | $ | 13.48 | |||||||||||
North Sea | $ | 33.67 | $ | 37.11 | $ | 44.20 | $ | 36.39 | $ | 39.89 | |||||||||||
Offshore Africa | $ | 16.75 | $ | 11.06 | $ | 32.15 | $ | 11.21 | $ | 26.34 | |||||||||||
Average | $ | 12.46 | $ | 13.25 | $ | 16.93 | $ | 13.81 | $ | 15.69 | |||||||||||
Natural gas ($/Mcf) (1) | |||||||||||||||||||||
North America | $ | 1.11 | $ | 1.07 | $ | 1.23 | $ | 1.16 | $ | 1.25 | |||||||||||
North Sea (2) | $ | 3.25 | $ | 3.08 | $ | 5.76 | $ | 3.40 | $ | 5.29 | |||||||||||
Offshore Africa (2) | $ | 3.19 | $ | 2.78 | $ | 3.00 | $ | 2.60 | $ | 2.76 | |||||||||||
Average | $ | 1.17 | $ | 1.12 | $ | 1.32 | $ | 1.22 | $ | 1.36 | |||||||||||
Average ($/BOE) (1) | $ | 10.79 | $ | 11.11 | $ | 13.51 | $ | 11.49 | $ | 12.71 |
(1) | Amounts expressed on a per unit basis are based on sales volumes. |
(2) | North Sea and Offshore Africa natural gas production expense for the year ended December 31, 2019 reflected a decrease of $23 million ($2.66 per Mcf) and $5 million ($0.55 per Mcf) respectively, related to the adoption of IFRS 16. |
Canadian Natural Resources Limited | 16 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions, except per BOE amounts) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Expense | $ | 1,083 | $ | 1,021 | $ | 929 | $ | 3,876 | $ | 3,590 | |||||||||||
$/BOE (1) | $ | 14.98 | $ | 14.89 | $ | 15.50 | $ | 15.22 | $ | 15.12 |
(1) | Amounts expressed on a per unit basis are based on sales volumes. |
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions, except per BOE amounts) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Expense | $ | 36 | $ | 34 | $ | 31 | $ | 129 | $ | 125 | |||||||||||
$/BOE (1) | $ | 0.49 | $ | 0.51 | $ | 0.52 | $ | 0.51 | $ | 0.53 |
(1) | Amounts expressed on a per unit basis are based on sales volumes. |
Canadian Natural Resources Limited | 17 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||
($/bbl) (1) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
SCO realized sales price (2) | $ | 68.67 | $ | 71.60 | $ | 42.73 | $ | 70.18 | $ | 68.61 | |||||||||||
Bitumen value for royalty purposes (3) | $ | 44.88 | $ | 51.70 | $ | 29.93 | $ | 50.79 | $ | 40.02 | |||||||||||
Bitumen royalties (4) | $ | 3.47 | $ | 3.76 | $ | 2.03 | $ | 3.31 | $ | 3.09 | |||||||||||
Transportation | $ | 1.33 | $ | 1.16 | $ | 1.56 | $ | 1.29 | $ | 1.61 |
(1) | Amounts expressed on a per unit basis are based on sales volumes excluding turnaround periods. |
(2) | Net of blending and feedstock costs. |
(3) | Calculated as the quarterly average of the bitumen valuation methodology price. |
(4) | Calculated based on bitumen royalties expensed during the period; divided by the corresponding SCO sales volumes. |
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Production costs | $ | 856 | $ | 784 | $ | 797 | $ | 3,276 | $ | 3,367 | |||||||||||
Less: costs incurred during turnaround periods | (71 | ) | (48 | ) | — | (119 | ) | (109 | ) | ||||||||||||
Adjusted production costs | $ | 785 | $ | 736 | $ | 797 | $ | 3,157 | $ | 3,258 | |||||||||||
Adjusted production costs, excluding natural gas costs | $ | 743 | $ | 721 | $ | 773 | $ | 3,032 | $ | 3,156 | |||||||||||
Natural gas costs | 42 | 15 | 24 | 125 | 102 | ||||||||||||||||
Adjusted production costs | $ | 785 | $ | 736 | $ | 797 | $ | 3,157 | $ | 3,258 |
Canadian Natural Resources Limited | 18 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||
($/bbl) (1) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Adjusted production costs, excluding natural gas costs | $ | 21.79 | $ | 18.43 | $ | 19.37 | $ | 20.89 | $ | 20.39 | |||||||||||
Natural gas costs | 1.23 | 0.39 | 0.60 | 0.86 | 0.66 | ||||||||||||||||
Adjusted production costs | $ | 23.02 | $ | 18.82 | $ | 19.97 | $ | 21.75 | $ | 21.05 | |||||||||||
Sales (bbl/d) | 370,468 | 425,140 | 433,970 | 397,735 | 424,112 |
(1) | Amounts expressed on a per unit basis are based on sales volumes excluding turnaround periods. |
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions, except per bbl amounts) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Expense | $ | 464 | $ | 401 | $ | 396 | $ | 1,656 | $ | 1,557 | |||||||||||
Less: depreciation incurred during turnaround period | (46 | ) | (22 | ) | — | (69 | ) | (56 | ) | ||||||||||||
Adjusted depletion, depreciation and amortization | $ | 418 | $ | 379 | $ | 396 | $ | 1,587 | $ | 1,501 | |||||||||||
$/bbl (1) | $ | 12.25 | $ | 9.68 | $ | 9.92 | $ | 10.94 | $ | 9.70 |
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions, except per bbl amounts) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Expense | $ | 14 | $ | 16 | $ | 15 | $ | 61 | $ | 61 | |||||||||||
$/bbl (1) | $ | 0.44 | $ | 0.38 | $ | 0.38 | $ | 0.42 | $ | 0.40 |
(1) | Amounts expressed on a per unit basis are based on sales volumes. |
Canadian Natural Resources Limited | 19 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Revenue | $ | 26 | $ | 21 | $ | 24 | $ | 88 | $ | 102 | |||||||||||
Less: | |||||||||||||||||||||
Production expense | 5 | 4 | 5 | 20 | 21 | ||||||||||||||||
Depreciation | 3 | 4 | 3 | 14 | 14 | ||||||||||||||||
Equity loss from investment | 73 | 88 | — | 287 | 5 | ||||||||||||||||
Segment earnings (loss) before taxes | $ | (55 | ) | $ | (75 | ) | $ | 16 | $ | (233 | ) | $ | 62 |
Canadian Natural Resources Limited | 20 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions, except per BOE amounts) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Expense | $ | 95 | $ | 95 | $ | 91 | $ | 344 | $ | 325 | |||||||||||
$/BOE (1) | $ | 0.90 | $ | 0.88 | $ | 0.91 | $ | 0.86 | $ | 0.83 |
(1) | Amounts expressed on a per unit basis are based on sales volumes. |
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Expense (recovery) | $ | 161 | $ | 7 | $ | (148 | ) | $ | 223 | $ | (146 | ) |
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions, except per BOE amounts and interest rates) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Expense, gross | $ | 225 | $ | 239 | $ | 198 | $ | 889 | $ | 808 | |||||||||||
Less: capitalized interest | 8 | 8 | 19 | 53 | 69 | ||||||||||||||||
Expense, net | $ | 217 | $ | 231 | $ | 179 | $ | 836 | $ | 739 | |||||||||||
$/BOE (1) | $ | 2.04 | $ | 2.14 | $ | 1.78 | $ | 2.09 | $ | 1.88 | |||||||||||
Average effective interest rate | 3.9% | 3.9% | 4.1% | 4.0% | 3.9% |
(1) | Amounts expressed on a per unit basis are based on sales volumes. |
Canadian Natural Resources Limited | 21 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Crude oil and NGLs financial instruments | $ | — | $ | 11 | $ | (27 | ) | $ | 52 | $ | (27 | ) | |||||||||
Natural gas financial instruments | 6 | (4 | ) | 2 | (1 | ) | 5 | ||||||||||||||
Foreign currency contracts | 5 | (8 | ) | (20 | ) | 13 | (77 | ) | |||||||||||||
Realized loss (gain) | 11 | (1 | ) | (45 | ) | 64 | (99 | ) | |||||||||||||
Crude oil and NGLs financial instruments | — | (7 | ) | 41 | (17 | ) | 16 | ||||||||||||||
Natural gas financial instruments | 7 | 7 | (6 | ) | 15 | (4 | ) | ||||||||||||||
Foreign currency contracts | 10 | (2 | ) | (8 | ) | 15 | (47 | ) | |||||||||||||
Unrealized loss (gain) | 17 | (2 | ) | 27 | 13 | (35 | ) | ||||||||||||||
Net loss (gain) | $ | 28 | $ | (3 | ) | $ | (18 | ) | $ | 77 | $ | (134 | ) |
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Net realized (gain) loss | $ | (4 | ) | $ | (14 | ) | $ | (2 | ) | $ | (22 | ) | $ | 121 | |||||||
Net unrealized (gain) loss | (225 | ) | 129 | 548 | (548 | ) | 706 | ||||||||||||||
Net (gain) loss (1) | $ | (229 | ) | $ | 115 | $ | 546 | $ | (570 | ) | $ | 827 |
(1) | Amounts are reported net of the hedging effect of cross currency swaps. |
Canadian Natural Resources Limited | 22 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions, except income tax rates) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
North America (1) | $ | (20 | ) | $ | 133 | $ | (254 | ) | $ | 354 | $ | 312 | |||||||||
North Sea | 40 | 15 | 8 | 112 | 28 | ||||||||||||||||
Offshore Africa | 7 | 14 | 11 | 44 | 54 | ||||||||||||||||
PRT (2) – North Sea | — | (4 | ) | — | (89 | ) | (29 | ) | |||||||||||||
Other taxes | 4 | 3 | 1 | 13 | 9 | ||||||||||||||||
Current income tax expense (recovery) | 31 | 161 | (234 | ) | 434 | 374 | |||||||||||||||
Deferred corporate income tax expense (recovery) | 194 | 176 | 112 | (895 | ) | 540 | |||||||||||||||
Deferred PRT (2) – North Sea | — | — | (1 | ) | 1 | 17 | |||||||||||||||
Deferred income tax expense (recovery) | 194 | 176 | 111 | (894 | ) | 557 | |||||||||||||||
225 | 337 | (123 | ) | (460 | ) | 931 | |||||||||||||||
Income tax rate and other legislative changes | — | — | — | 1,618 | — | ||||||||||||||||
$ | 225 | $ | 337 | $ | (123 | ) | $ | 1,158 | $ | 931 | |||||||||||
Effective income tax rate on adjusted net earnings (loss) from operations (3) | 26 | % | 22 | % | 33 | % | 25 | % | 21 | % |
(1) | Includes North America Exploration and Production, Midstream and Refining, and Oil Sands Mining and Upgrading segments. |
(2) | Petroleum Revenue Tax |
(3) | Excludes the impact of current and deferred PRT expense and other current income tax expense. |
Canadian Natural Resources Limited | 23 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Exploration and Evaluation | |||||||||||||||||||||
Net property (dispositions) acquisitions (2) | $ | — | $ | (2 | ) | $ | (113 | ) | $ | 90 | $ | (74 | ) | ||||||||
Net expenditures | — | 5 | 18 | 74 | 122 | ||||||||||||||||
Total Exploration and Evaluation | — | 3 | (95 | ) | 164 | 48 | |||||||||||||||
Property, Plant and Equipment | |||||||||||||||||||||
Net property acquisitions (2) | 20 | 30 | 1 | 3,208 | 98 | ||||||||||||||||
Well drilling, completion and equipping | 169 | 181 | 359 | 775 | 1,446 | ||||||||||||||||
Production and related facilities | 238 | 232 | 365 | 1,028 | 1,262 | ||||||||||||||||
Capitalized interest and other | 15 | 14 | 32 | 81 | 106 | ||||||||||||||||
Total Property, Plant and Equipment | 442 | 457 | 757 | 5,092 | 2,912 | ||||||||||||||||
Total Exploration and Production | 442 | 460 | 662 | 5,256 | 2,960 | ||||||||||||||||
Oil Sands Mining and Upgrading | |||||||||||||||||||||
Project costs (3) | 121 | 133 | 178 | 436 | 438 | ||||||||||||||||
Sustaining capital | 334 | 249 | 235 | 933 | 665 | ||||||||||||||||
Turnaround costs | 57 | 36 | 12 | 118 | 112 | ||||||||||||||||
Acquisitions of Exploration and Evaluation assets (4) | — | — | — | — | 218 | ||||||||||||||||
Capitalized interest and other | 9 | 10 | (8 | ) | 38 | 14 | |||||||||||||||
Total Oil Sands Mining and Upgrading | 521 | 428 | 417 | 1,525 | 1,447 | ||||||||||||||||
Midstream and Refining | 1 | 4 | 2 | 10 | 13 | ||||||||||||||||
Abandonments (5) | 84 | 63 | 93 | 296 | 290 | ||||||||||||||||
Head office | 8 | 8 | 7 | 34 | 21 | ||||||||||||||||
Total net capital expenditures | $ | 1,056 | $ | 963 | $ | 1,181 | $ | 7,121 | $ | 4,731 | |||||||||||
By segment | |||||||||||||||||||||
North America (2) | $ | 330 | $ | 365 | $ | 604 | $ | 4,831 | $ | 2,671 | |||||||||||
North Sea | 63 | 55 | 58 | 196 | 131 | ||||||||||||||||
Offshore Africa | 49 | 40 | — | 229 | 158 | ||||||||||||||||
Oil Sands Mining and Upgrading (4) | 521 | 428 | 417 | 1,525 | 1,447 | ||||||||||||||||
Midstream and Refining | 1 | 4 | 2 | 10 | 13 | ||||||||||||||||
Abandonments (5) | 84 | 63 | 93 | 296 | 290 | ||||||||||||||||
Head office | 8 | 8 | 7 | 34 | 21 | ||||||||||||||||
Total | $ | 1,056 | $ | 963 | $ | 1,181 | $ | 7,121 | $ | 4,731 |
(1) | Net capital expenditures exclude the impact of lease assets and fair value and revaluation adjustments, and include non-cash transfers of property, plant and equipment to inventory due to change in use. |
(2) | Includes cash consideration paid of $91 million for exploration and evaluation assets and $3,126 million for property, plant and equipment acquired from Devon in the second quarter of 2019. |
(3) | Includes Horizon Phase 2/3 construction costs. |
(4) | In the third quarter of 2018, total purchase consideration for the acquisition of the Joslyn oil sands project included $222 million for exploration and evaluation assets and $4 million for asset retirement obligations assumed. In the fourth quarter of 2018, following integration of the Joslyn oil sands project into the Horizon mine plan and determination of proved crude oil reserves, the exploration and evaluation assets were transferred to property, plant and equipment. |
(5) | Abandonments represent expenditures to settle asset retirement obligations and have been reflected as capital expenditures in this table. |
Canadian Natural Resources Limited | 24 | Three months and year ended December 31, 2019 |
Net Capital Expenditures, as Reconciled to Cash Flows used in Investing Activities | |||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||
($ millions) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||||
Cash flows used in investing activities | $ | 854 | $ | 908 | $ | 1,042 | $ | 7,255 | $ | 4,814 | |||||||||||
Net change in non-cash working capital (1) | 118 | (8 | ) | 46 | (430 | ) | (345 | ) | |||||||||||||
Investment in other long-term assets | — | — | — | — | (28 | ) | |||||||||||||||
Abandonment expenditures (2) | 84 | 63 | 93 | 296 | 290 | ||||||||||||||||
Net capital expenditures | $ | 1,056 | $ | 963 | $ | 1,181 | $ | 7,121 | $ | 4,731 |
(1) | Includes net working capital and other long-term assets of $195 million related to the acquisition of assets from Devon in the second quarter of 2019. |
(2) | The Company excludes abandonment expenditures from "Adjusted Funds Flow, as Reconciled to Cash Flows from Operating Activities" in the "Financial Highlights" section of this MD&A. |
Three Months Ended | Year Ended | ||||||||||||||
(number of net wells) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||
Net successful natural gas wells | 4 | 5 | 3 | 19 | 18 | ||||||||||
Net successful crude oil wells (2) | 12 | 36 | 102 | 86 | 483 | ||||||||||
Dry wells | — | — | 2 | 3 | 9 | ||||||||||
Stratigraphic test / service wells | 89 | 23 | 91 | 447 | 615 | ||||||||||
Total | 105 | 64 | 198 | 555 | 1,125 | ||||||||||
Success rate (excluding stratigraphic test / service wells) | 100% | 100% | 98% | 97% | 98% |
(1) | Includes drilling activity for North America and International segments. |
(2) | Includes bitumen wells. |
Canadian Natural Resources Limited | 25 | Three months and year ended December 31, 2019 |
($ millions, except ratios) | Dec 31 2019 | Sep 30 2019 | Dec 31 2018 | |||||||||
Working capital (1) | $ | 241 | $ | 859 | $ | (601 | ) | |||||
Long-term debt (2) (3) | $ | 20,982 | $ | 22,489 | $ | 20,623 | ||||||
Less: cash and cash equivalents | 139 | 176 | 101 | |||||||||
Long-term debt, net | $ | 20,843 | $ | 22,313 | $ | 20,522 | ||||||
Share capital | $ | 9,533 | $ | 9,314 | $ | 9,323 | ||||||
Retained earnings | 25,424 | 25,382 | 22,529 | |||||||||
Accumulated other comprehensive income | 34 | 98 | 122 | |||||||||
Shareholders’ equity | $ | 34,991 | $ | 34,794 | $ | 31,974 | ||||||
Debt to book capitalization (3) (4) | 37.3% | 39.1% | 39.1% | |||||||||
Debt to market capitalization (3) (5) | 29.5% | 34.8% | 34.1% | |||||||||
After-tax return on average common shareholders’ equity (6) | 16.1% | 12.1% | 8.0% | |||||||||
After-tax return on average capital employed (3) (7) | 10.9% | 8.4% | 5.9% |
(1) | Calculated as current assets less current liabilities, excluding the current portion of long-term debt. |
(2) | Includes the current portion of long-term debt. |
(3) | Long-term debt is stated at its carrying value, net of fair value adjustments, original issue discounts and premiums and transaction costs. |
(4) | Calculated as net current and long-term debt; divided by the book value of common shareholders’ equity plus net current and long-term debt. |
(5) | Calculated as net current and long-term debt; divided by the market value of common shareholders’ equity plus net current and long-term debt. |
(6) | Calculated as net earnings (loss) for the twelve month trailing period; as a percentage of average common shareholders’ equity for the twelve month trailing period. |
(7) | Calculated as net earnings (loss) plus after-tax interest and other financing expense for the twelve month trailing period; as a percentage of average capital employed for the twelve month trailing period. |
▪ | Monitoring cash flows from operating activities, which is the primary source of funds; |
▪ | Actively managing the allocation of maintenance and growth capital to ensure it is expended in a prudent and appropriate manner with flexibility to adjust to market conditions. The Company continues to exercise its capital flexibility to address commodity price volatility and its impact on operating expenditures, capital commitments and long-term debt; |
▪ | Reviewing the Company's borrowing capacity: |
◦ | During the fourth quarter of 2019, the Company fully repaid and cancelled the $1,000 million non-revolving term credit facility scheduled to mature in May 2020. Previously, in the third quarter of 2019, the Company repaid and cancelled $800 million of this non-revolving term credit facility. |
◦ | During the fourth quarter of 2019, the $2,200 million non-revolving term credit facility, originally due October 2020, was extended to February 2023 and increased to $2,650 million. |
◦ | During the fourth quarter of 2019, the Company reduced the £15 million demand credit facility related to the Company’s North Sea operations, to £5 million. |
Canadian Natural Resources Limited | 26 | Three months and year ended December 31, 2019 |
◦ | During the fourth quarter of 2019, the Company extended the $2,425 million revolving syndicated credit facility scheduled to mature in June 2021 to June 2023. Previously, in the second quarter of 2019, the Company extended $330 million of this revolving syndicated credit facility originally due June 2019 to June 2021. |
◦ | Each of the $2,425 million revolving credit facilities is extendible annually at the mutual agreement of the Company and the lenders. If the facilities are not extended, the full amount of the outstanding principal is repayable on the maturity date. Borrowings under the Company's revolving term credit facilities may be made by way of pricing referenced to Canadian dollar bankers' acceptances, US dollar bankers' acceptances, LIBOR, US base rate or Canadian prime rate. |
◦ | During the second quarter of 2019, the Company entered into a $3,250 million non-revolving term credit facility to finance the acquisition of assets from Devon. The facility matures in June 2022 and is subject to annual amortization of 5% of the original balance. |
◦ | Borrowings under the Company's non-revolving term credit facilities may be made by way of pricing referenced to Canadian dollar bankers' acceptances, US dollar bankers’ acceptances, LIBOR, US base rate or Canadian prime rate. As at December 31, 2019, the non-revolving term credit facilities were fully drawn. |
◦ | During the fourth quarter of 2019, the Company repaid $500 million of 2.60% medium-term notes. During the second quarter of 2019, the Company repaid $500 million of 3.05% medium-term notes. |
◦ | The Company’s borrowings under its US commercial paper program are authorized up to a maximum of US$2,500 million. The Company reserves capacity under its revolving bank credit facilities for amounts outstanding under this program. |
◦ | In July 2019, the Company filed new base shelf prospectuses that allow for the offer for sale from time to time of up to $3,000 million of medium-term notes in Canada and US$3,000 million of debt securities in the United States, expiring in August 2021, and replacing the Company's previous base shelf prospectuses, which would have expired in August 2019. If issued, these securities may be offered in amounts and at prices, including interest rates, to be determined based on market conditions at the time of issuance. |
▪ | Reviewing bank credit facilities and public debt indentures to ensure they are in compliance with applicable covenant packages; and |
▪ | Monitoring exposure to individual customers, contractors, suppliers and joint venture partners on a regular basis and when appropriate, ensuring parental guarantees or letters of credit are in place, and as applicable, taking other mitigating actions to minimize the impact in the event of a default. |
Canadian Natural Resources Limited | 27 | Three months and year ended December 31, 2019 |
Less than 1 year | 1 to less than 2 years | 2 to less than 5 years | Thereafter | ||||||||||||
Long-term debt (1) | $ | 2,391 | $ | 1,552 | $ | 8,921 | $ | 8,226 | |||||||
Other long-term liabilities (2) | $ | 370 | $ | 196 | $ | 436 | $ | 1,014 | |||||||
Interest and other financing expense (3) | $ | 881 | $ | 813 | $ | 1,771 | $ | 4,856 |
(1) | Long-term debt represents principal repayments only and does not reflect interest, original issue discounts and premiums or transaction costs. |
(2) | Lease payments included within other long-term liabilities reflect principal payments only and are as follows: less than one year, $233 million; one to less than two years, $171 million; two to less than five years, $391 million; and thereafter, $1,014 million. |
(3) | Includes interest and other financing expense on long-term debt and other long-term liabilities. Payments were estimated based upon applicable interest and foreign exchange rates as at December 31, 2019. |
($ millions) | 2020 | 2021 | 2022 | 2023 | 2024 | Thereafter | |||||||||||||||||
Product transportation (2) (3) | $ | 730 | $ | 722 | $ | 637 | $ | 726 | $ | 699 | $ | 7,907 | |||||||||||
North West Redwater Partnership service toll (4) | $ | 133 | $ | 167 | $ | 157 | $ | 164 | $ | 156 | $ | 2,815 | |||||||||||
Offshore vessels and equipment | $ | 69 | $ | 63 | $ | 9 | $ | — | $ | — | $ | — | |||||||||||
Field equipment and power | $ | 27 | $ | 21 | $ | 20 | $ | 21 | $ | 20 | $ | 249 | |||||||||||
Other | $ | 26 | $ | 20 | $ | 17 | $ | 17 | $ | 17 | $ | 30 |
(1) | Subsequent to adoption of IFRS 16, the Company reports its payments for lease liabilities in the maturity table in the 'Liquidity and Capital Resources' section of this MD&A. |
(2) | On June 27, 2019, the Company assumed $2,381 million of product transportation commitments related to the acquisition of assets from Devon. |
(3) | Includes commitments pertaining to a 20 year product transportation agreement on the Trans Mountain Pipeline Expansion. In addition, the Company has entered into certain product transportation agreements on pipelines that have not yet received regulatory and other approvals. The Company may be required to reimburse certain construction costs to the service provider under certain conditions. |
(4) | Pursuant to the processing agreements, on June 1, 2018 the Company began paying its 25% pro rata share of the debt portion of the monthly cost of service tolls, currently consisting of interest and fees, with principal repayments beginning in 2020. Included in the cost of service tolls is $1,260 million of interest payable over the 30 year tolling period. |
Canadian Natural Resources Limited | 28 | Three months and year ended December 31, 2019 |
• | the use of a single discount rate to a portfolio of leases with reasonably similar characteristics; |
• | leases with a remaining lease term of twelve months or less as at January 1, 2019 were treated as short-term leases; |
• | exclusion of initial direct costs for the measurement of lease assets at the date of initial application; and |
• | the application of the Company's previous assessment for onerous contracts under IAS 37, instead of re-assessing impairment on the Company's lease assets as at January 1, 2019. |
• | Cash flow from operating activities and adjusted funds flow increased as the principal portions of lease payments, previously classified as cash flows from operating activities are now reported as cash flows used in financing activities; |
• | Increased depletion, depreciation and amortization expense and interest expense; |
• | Decreased production expense, transportation expense and administration expense; and |
Canadian Natural Resources Limited | 29 | Three months and year ended December 31, 2019 |
• | Commitments for leases, previously reported in the "Commitments and Contingencies" section of this MD&A, are now reported in the maturity table in the "Liquidity and Capital Resources" section of this MD&A. |
Canadian Natural Resources Limited | 30 | Three months and year ended December 31, 2019 |
As at | Note | Dec 31 2019 | Dec 31 2018 | ||||||
(millions of Canadian dollars, unaudited) | |||||||||
ASSETS | |||||||||
Current assets | |||||||||
Cash and cash equivalents | $ | 139 | $ | 101 | |||||
Accounts receivable | 2,465 | 1,148 | |||||||
Current income taxes receivable | 13 | — | |||||||
Inventory | 1,152 | 955 | |||||||
Prepaids and other | 174 | 176 | |||||||
Investments | 7 | 490 | 524 | ||||||
Current portion of other long-term assets | 8 | 54 | 116 | ||||||
4,487 | 3,020 | ||||||||
Exploration and evaluation assets | 4 | 2,579 | 2,637 | ||||||
Property, plant and equipment | 5 | 68,043 | 64,559 | ||||||
Lease assets | 6 | 1,789 | — | ||||||
Other long-term assets | 8 | 1,223 | 1,343 | ||||||
$ | 78,121 | $ | 71,559 | ||||||
LIABILITIES | |||||||||
Current liabilities | |||||||||
Accounts payable | $ | 816 | $ | 779 | |||||
Accrued liabilities | 2,611 | 2,356 | |||||||
Current income taxes payable | — | 151 | |||||||
Current portion of long-term debt | 9 | 2,391 | 1,141 | ||||||
Current portion of other long-term liabilities | 6,10 | 819 | 335 | ||||||
6,637 | 4,762 | ||||||||
Long-term debt | 9 | 18,591 | 19,482 | ||||||
Other long-term liabilities | 6,10 | 7,363 | 3,890 | ||||||
Deferred income taxes | 10,539 | 11,451 | |||||||
43,130 | 39,585 | ||||||||
SHAREHOLDERS’ EQUITY | |||||||||
Share capital | 12 | 9,533 | 9,323 | ||||||
Retained earnings | 25,424 | 22,529 | |||||||
Accumulated other comprehensive income | 13 | 34 | 122 | ||||||
34,991 | 31,974 | ||||||||
$ | 78,121 | $ | 71,559 |
Canadian Natural Resources Limited | 1 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | |||||||||||||||||
(millions of Canadian dollars, except per common share amounts, unaudited) | Note | Dec 31 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | |||||||||||||
Product sales | 18 | $ | 6,335 | $ | 3,831 | $ | 24,394 | $ | 22,282 | |||||||||
Less: royalties | (434 | ) | (129 | ) | (1,523 | ) | (1,255 | ) | ||||||||||
Revenue | 5,901 | 3,702 | 22,871 | 21,027 | ||||||||||||||
Expenses | ||||||||||||||||||
Production | 1,648 | 1,627 | 6,277 | 6,464 | ||||||||||||||
Transportation, blending and feedstock | 1,416 | 864 | 4,699 | 4,189 | ||||||||||||||
Depletion, depreciation and amortization | 5,6 | 1,550 | 1,328 | 5,546 | 5,161 | |||||||||||||
Administration | 95 | 91 | 344 | 325 | ||||||||||||||
Share-based compensation | 10 | 161 | (148 | ) | 223 | (146 | ) | |||||||||||
Asset retirement obligation accretion | 10 | 50 | 46 | 190 | 186 | |||||||||||||
Interest and other financing expense | 217 | 179 | 836 | 739 | ||||||||||||||
Risk management activities | 16 | 28 | (18 | ) | 77 | (134 | ) | |||||||||||
Foreign exchange (gain) loss | (229 | ) | 546 | (570 | ) | 827 | ||||||||||||
Gain on acquisition, disposition and revaluation of properties | — | (41 | ) | — | (452 | ) | ||||||||||||
Loss from investments | 7,8 | 143 | 127 | 293 | 346 | |||||||||||||
5,079 | 4,601 | 17,915 | 17,505 | |||||||||||||||
Earnings (loss) before taxes | 822 | (899 | ) | 4,956 | 3,522 | |||||||||||||
Current income tax expense (recovery) | 11 | 31 | (234 | ) | 434 | 374 | ||||||||||||
Deferred income tax expense (recovery) | 11 | 194 | 111 | (894 | ) | 557 | ||||||||||||
Net earnings (loss) | $ | 597 | $ | (776 | ) | $ | 5,416 | $ | 2,591 | |||||||||
Net earnings (loss) per common share | ||||||||||||||||||
Basic | 15 | $ | 0.50 | $ | (0.64 | ) | $ | 4.55 | $ | 2.13 | ||||||||
Diluted | 15 | $ | 0.50 | $ | (0.64 | ) | $ | 4.54 | $ | 2.12 |
Three Months Ended | Year Ended | ||||||||||||||||
(millions of Canadian dollars, unaudited) | Dec 31 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | |||||||||||||
Net earnings (loss) | $ | 597 | $ | (776 | ) | $ | 5,416 | $ | 2,591 | ||||||||
Items that may be reclassified subsequently to net earnings (loss) | |||||||||||||||||
Net change in derivative financial instruments designated as cash flow hedges | |||||||||||||||||
Unrealized income during the period, net of taxes of $1 million (2018 – $1 million) – three months ended; $13 million (2018 – $nil) – year ended | 2 | 12 | 99 | 5 | |||||||||||||
Reclassification to net earnings (loss), net of taxes of $nil million (2018 – $1 million) – three months ended; $5 million (2018 – $6 million) – year ended | (5 | ) | (8 | ) | (41 | ) | (39 | ) | |||||||||
(3 | ) | 4 | 58 | (34 | ) | ||||||||||||
Foreign currency translation adjustment | |||||||||||||||||
Translation of net investment | (61 | ) | 151 | (146 | ) | 224 | |||||||||||
Other comprehensive income (loss), net of taxes | (64 | ) | 155 | (88 | ) | 190 | |||||||||||
Comprehensive income (loss) | $ | 533 | $ | (621 | ) | $ | 5,328 | $ | 2,781 |
Canadian Natural Resources Limited | 2 | Three months and year ended December 31, 2019 |
Year Ended | |||||||||
(millions of Canadian dollars, unaudited) | Note | Dec 31 2019 | Dec 31 2018 | ||||||
Share capital | 12 | ||||||||
Balance – beginning of year | $ | 9,323 | $ | 9,109 | |||||
Issued upon exercise of stock options | 360 | 332 | |||||||
Previously recognized liability on stock options exercised for common shares | 53 | 120 | |||||||
Purchase of common shares under Normal Course Issuer Bid | (203 | ) | (238 | ) | |||||
Balance – end of year | 9,533 | 9,323 | |||||||
Retained earnings | |||||||||
Balance – beginning of year | 22,529 | 22,612 | |||||||
Net earnings | 5,416 | 2,591 | |||||||
Dividends on common shares | 12 | (1,783 | ) | (1,630 | ) | ||||
Purchase of common shares under Normal Course Issuer Bid | 12 | (738 | ) | (1,044 | ) | ||||
Balance – end of year | 25,424 | 22,529 | |||||||
Accumulated other comprehensive income | 13 | ||||||||
Balance – beginning of year | 122 | (68 | ) | ||||||
Other comprehensive income (loss), net of taxes | (88 | ) | 190 | ||||||
Balance – end of year | 34 | 122 | |||||||
Shareholders’ equity | $ | 34,991 | $ | 31,974 |
Canadian Natural Resources Limited | 3 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | |||||||||||||||||
(millions of Canadian dollars, unaudited) | Note | Dec 31 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | |||||||||||||
Operating activities | ||||||||||||||||||
Net earnings (loss) | $ | 597 | $ | (776 | ) | $ | 5,416 | $ | 2,591 | |||||||||
Non-cash items | ||||||||||||||||||
Depletion, depreciation and amortization | 1,550 | 1,328 | 5,546 | 5,161 | ||||||||||||||
Share-based compensation | 161 | (148 | ) | 223 | (146 | ) | ||||||||||||
Asset retirement obligation accretion | 50 | 46 | 190 | 186 | ||||||||||||||
Unrealized risk management loss (gain) | 17 | 27 | 13 | (35 | ) | |||||||||||||
Unrealized foreign exchange (gain) loss | (225 | ) | 548 | (548 | ) | 706 | ||||||||||||
Realized foreign exchange loss on repayment of US dollar debt securities | — | — | — | 146 | ||||||||||||||
Gain on acquisition, disposition and revaluation of properties | — | (41 | ) | — | (452 | ) | ||||||||||||
Loss from investments | 7,8 | 150 | 134 | 321 | 374 | |||||||||||||
Deferred income tax expense (recovery) | 194 | 111 | (894 | ) | 557 | |||||||||||||
Other | (8 | ) | (18 | ) | (109 | ) | (23 | ) | ||||||||||
Abandonment expenditures | (84 | ) | (93 | ) | (296 | ) | (290 | ) | ||||||||||
Net change in non-cash working capital | 52 | 279 | (1,033 | ) | 1,346 | |||||||||||||
Cash flows from operating activities | 2,454 | 1,397 | 8,829 | 10,121 | ||||||||||||||
Financing activities | ||||||||||||||||||
(Repayment) issue of bank credit facilities and commercial paper, net | 9 | (701 | ) | 252 | 2,025 | (1,595 | ) | |||||||||||
Repayment of medium-term notes | 9 | (500 | ) | — | (1,000 | ) | — | |||||||||||
Repayment of US dollar debt securities | — | — | — | (1,236 | ) | |||||||||||||
Payment of lease liabilities | 6 | (64 | ) | — | (237 | ) | — | |||||||||||
Issue of common shares on exercise of stock options | 212 | 12 | 360 | 332 | ||||||||||||||
Dividends on common shares | (444 | ) | (406 | ) | (1,743 | ) | (1,562 | ) | ||||||||||
Purchase of common shares under Normal Course Issuer Bid | (140 | ) | (408 | ) | (941 | ) | (1,282 | ) | ||||||||||
Cash flows used in financing activities | (1,637 | ) | (550 | ) | (1,536 | ) | (5,343 | ) | ||||||||||
Investing activities | ||||||||||||||||||
Net proceeds (expenditures) on exploration and evaluation assets | — | 95 | (73 | ) | (266 | ) | ||||||||||||
Net expenditures on property, plant and equipment | (972 | ) | (1,183 | ) | (3,535 | ) | (4,175 | ) | ||||||||||
Acquisition of Devon assets | 5 | — | — | (3,412 | ) | — | ||||||||||||
Investment in other long-term assets | — | — | — | (28 | ) | |||||||||||||
Net change in non-cash working capital | 118 | 46 | (235 | ) | (345 | ) | ||||||||||||
Cash flows used in investing activities | (854 | ) | (1,042 | ) | (7,255 | ) | (4,814 | ) | ||||||||||
(Decrease) increase in cash and cash equivalents | (37 | ) | (195 | ) | 38 | (36 | ) | |||||||||||
Cash and cash equivalents – beginning of period | 176 | 296 | 101 | 137 | ||||||||||||||
Cash and cash equivalents – end of period | $ | 139 | $ | 101 | $ | 139 | $ | 101 | ||||||||||
Interest paid on long-term debt, net | $ | 191 | $ | 204 | $ | 865 | $ | 911 | ||||||||||
Income taxes paid (received) | $ | 73 | $ | (30 | ) | $ | 445 | $ | (225 | ) |
Canadian Natural Resources Limited | 4 | Three months and year ended December 31, 2019 |
• | the use of a single discount rate to a portfolio of leases with reasonably similar characteristics; |
• | leases with a remaining lease term of twelve months or less as at January 1, 2019 were treated as short-term leases; |
• | exclusion of initial direct costs for the measurement of lease assets at the date of initial application; and |
• | the application of the Company's previous assessment for onerous contracts under IAS 37, instead of re-assessing impairment on the Company's lease assets as at January 1, 2019. |
Canadian Natural Resources Limited | 5 | Three months and year ended December 31, 2019 |
Canadian Natural Resources Limited | 6 | Three months and year ended December 31, 2019 |
Exploration and Production | Oil Sands Mining and Upgrading | Total | |||||||||||||
North America | North Sea | Offshore Africa | |||||||||||||
Cost | |||||||||||||||
At December 31, 2018 | $ | 2,348 | $ | — | $ | 37 | $ | 252 | $ | 2,637 | |||||
Additions | 38 | — | 33 | — | 71 | ||||||||||
Acquisition of Devon assets (note 5) | 91 | — | — | — | 91 | ||||||||||
Transfers to property, plant and equipment | (219 | ) | — | — | — | (219 | ) | ||||||||
Foreign exchange adjustments | — | — | (1 | ) | — | (1 | ) | ||||||||
At December 31, 2019 | $ | 2,258 | $ | — | $ | 69 | $ | 252 | $ | 2,579 |
Canadian Natural Resources Limited | 7 | Three months and year ended December 31, 2019 |
Exploration and Production | Oil Sands Mining and Upgrading | Midstream and Refining | Head Office | Total | |||||||||||||||||||||||
North America | North Sea | Offshore Africa | |||||||||||||||||||||||||
Cost | |||||||||||||||||||||||||||
At December 31, 2018 | $ | 67,007 | $ | 7,321 | $ | 5,471 | $ | 43,147 | $ | 441 | $ | 435 | $ | 123,822 | |||||||||||||
Additions | 2,613 | 349 | 233 | 2,154 | 10 | 34 | 5,393 | ||||||||||||||||||||
Acquisition of Devon assets | 3,325 | — | — | — | — | — | 3,325 | ||||||||||||||||||||
Transfers from E&E assets | 219 | — | — | — | — | — | 219 | ||||||||||||||||||||
Disposals/derecognitions (1) | (537 | ) | — | (1,515 | ) | (285 | ) | — | (3 | ) | (2,340 | ) | |||||||||||||||
Foreign exchange adjustments and other | — | (374 | ) | (256 | ) | — | — | — | (630 | ) | |||||||||||||||||
At December 31, 2019 | $ | 72,627 | $ | 7,296 | $ | 3,933 | $ | 45,016 | $ | 451 | $ | 466 | $ | 129,789 | |||||||||||||
Accumulated depletion and depreciation | |||||||||||||||||||||||||||
At December 31, 2018 | $ | 43,881 | $ | 5,735 | $ | 4,203 | $ | 4,981 | $ | 138 | $ | 325 | $ | 59,263 | |||||||||||||
Expense | 3,215 | 256 | 214 | 1,564 | 15 | 23 | 5,287 | ||||||||||||||||||||
Disposals/derecognitions (1) | (537 | ) | — | (1,515 | ) | (285 | ) | — | (3 | ) | (2,340 | ) | |||||||||||||||
Foreign exchange adjustments and other | 18 | (279 | ) | (190 | ) | (13 | ) | — | — | (464 | ) | ||||||||||||||||
At December 31, 2019 | $ | 46,577 | $ | 5,712 | $ | 2,712 | $ | 6,247 | $ | 153 | $ | 345 | $ | 61,746 | |||||||||||||
Net book value | |||||||||||||||||||||||||||
- at December 31, 2019 | $ | 26,050 | $ | 1,584 | $ | 1,221 | $ | 38,769 | $ | 298 | $ | 121 | $ | 68,043 | |||||||||||||
- at December 31, 2018 | $ | 23,126 | $ | 1,586 | $ | 1,268 | $ | 38,166 | $ | 303 | $ | 110 | $ | 64,559 |
(1) | Following demobilization of the FPSO at the Olowi field, Gabon in the first quarter of 2019, the Company derecognized property, plant and equipment and associated accumulated depletion and depreciation of $1,515 million. |
Canadian Natural Resources Limited | 8 | Three months and year ended December 31, 2019 |
Property, plant and equipment | $ | 3,325 | |
Exploration and evaluation assets | 91 | ||
Inventory, prepaids and other long-term assets | 195 | ||
Accrued liabilities | (21 | ) | |
Asset retirement obligations | (178 | ) | |
Net assets acquired | $ | 3,412 |
Canadian Natural Resources Limited | 9 | Three months and year ended December 31, 2019 |
Product transportation and storage | Field equipment and power | Offshore vessels and equipment | Office leases and other | Total | |||||||||||||||
At January 1, 2019 (1) | $ | 823 | $ | 332 | $ | 252 | $ | 132 | $ | 1,539 | |||||||||
Additions | 452 | 43 | 12 | 20 | 527 | ||||||||||||||
Depreciation | (106 | ) | (54 | ) | (72 | ) | (27 | ) | (259 | ) | |||||||||
Derecognitions | — | (6 | ) | — | — | (6 | ) | ||||||||||||
Foreign exchange adjustments and other | (3 | ) | 2 | (10 | ) | (1 | ) | (12 | ) | ||||||||||
At December 31, 2019 | $ | 1,166 | $ | 317 | $ | 182 | $ | 124 | $ | 1,789 |
Dec 31 2019 | ||||
Exploration and Production | ||||
North America | $ | 300 | ||
North Sea | 38 | |||
Offshore Africa | 154 | |||
Oil Sands Mining and Upgrading | 1,191 | |||
Head office | 106 | |||
$ | 1,789 |
Dec 31 2019 | ||||
Lease liabilities | $ | 1,809 | ||
Less: current portion | 233 | |||
$ | 1,576 |
Three Months Ended | Year Ended | |||||||
Dec 31 2019 | Dec 31 2019 | |||||||
Expenses relating to short-term leases (1) | $ | 112 | $ | 448 | ||||
Interest expense on lease liabilities | $ | 18 | $ | 70 | ||||
Variable lease payments not included in the measurement of lease liabilities | $ | 29 | $ | 118 | ||||
Total cash outflows for leases (2) | $ | 299 | $ | 1,178 |
(1) | In addition, during the three months ended December 31, 2019, the Company capitalized $76 million (year ended December 31, 2019 - $305 million) of short-term leases as additions to property, plant and equipment. |
Canadian Natural Resources Limited | 10 | Three months and year ended December 31, 2019 |
Jan 1 2019 | ||||
Leases previously reported as commitments at December 31, 2018 (1) (2) | $ | 1,430 | ||
Impact of discounting | (317 | ) | ||
Leases previously reported as commitments, discounted at January 1, 2019 | 1,113 | |||
Leases recognized at adoption on January 1, 2019: | ||||
Lease extension options and renewals reasonably certain to be exercised | 243 | |||
Arrangements determined to be leases under IFRS 16 | 83 | |||
Leases entered into on behalf of a joint operation (3) | 100 | |||
Lease liabilities recognized at January 1, 2019 | $ | 1,539 |
(1) | At December 31, 2018, the Company did not report any finance leases in accordance with its previous accounting policy for leases. |
(2) | Commitments for operating leases, previously reported in note 17, are now reported as part of lease liabilities and included in other long-term liabilities in note 10. Operating leases previously reported in note 17 have been aggregated into one line in the reconciliation table. Other non-lease commitments continue to be reported in the table in note 17. |
(3) | In accordance with the previous accounting for operating leases used in joint operations, the Company reported commitments and related expenses in accordance with the Company's proportionate interest in these joint operations. Under IFRS 16, where the Company acts as the operator of a joint operation, the Company recognizes 100% of the related lease asset and lease liability. |
Canadian Natural Resources Limited | 11 | Three months and year ended December 31, 2019 |
Dec 31 2019 | Dec 31 2018 | |||||||
Investment in PrairieSky Royalty Ltd. | $ | 345 | $ | 400 | ||||
Investment in Inter Pipeline Ltd. | 145 | 124 | ||||||
$ | 490 | $ | 524 |
Three Months Ended | Year Ended | ||||||||||||||||
Dec 31 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||
Fair value loss from PrairieSky | $ | 73 | $ | 114 | $ | 55 | $ | 326 | |||||||||
Dividend income from PrairieSky | (4 | ) | (4 | ) | (17 | ) | (17 | ) | |||||||||
$ | 69 | $ | 110 | $ | 38 | $ | 309 |
Three Months Ended | Year Ended | ||||||||||||||||
Dec 31 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||||||||||||||
Fair value loss (gain) from Inter Pipeline | $ | 4 | $ | 20 | $ | (21 | ) | $ | 43 | ||||||||
Dividend income from Inter Pipeline | (3 | ) | (3 | ) | (11 | ) | (11 | ) | |||||||||
$ | 1 | $ | 17 | $ | (32 | ) | $ | 32 |
Canadian Natural Resources Limited | 12 | Three months and year ended December 31, 2019 |
Dec 31 2019 | Dec 31 2018 | |||||||
North West Redwater Partnership subordinated debt (1) | $ | 652 | $ | 591 | ||||
Prepaid cost of service toll | 130 | 62 | ||||||
Investment in North West Redwater Partnership | — | 287 | ||||||
Risk management (note 16) | 290 | 373 | ||||||
Long-term inventory | 121 | 96 | ||||||
Other | 84 | 50 | ||||||
1,277 | 1,459 | |||||||
Less: current portion | 54 | 116 | ||||||
$ | 1,223 | $ | 1,343 |
(1) | Includes accrued interest. |
Canadian Natural Resources Limited | 13 | Three months and year ended December 31, 2019 |
Dec 31 2019 | Dec 31 2018 | |||||||
Canadian dollar denominated debt, unsecured | ||||||||
Bank credit facilities | $ | 1,688 | $ | 831 | ||||
Medium-term notes | 4,300 | 5,300 | ||||||
5,988 | 6,131 | |||||||
US dollar denominated debt, unsecured | ||||||||
Bank credit facilities (December 31, 2019 – US$3,745 million; December 31, 2018 – US$2,954 million) | 4,855 | 4,031 | ||||||
Commercial paper (December 31, 2019 – US$254 million; December 31, 2018 – US$104 million) | 329 | 141 | ||||||
US dollar debt securities (December 31, 2019 – US$7,650 million; December 31, 2018 – US$7,650 million) | 9,918 | 10,439 | ||||||
15,102 | 14,611 | |||||||
Long-term debt before transaction costs and original issue discounts, net | 21,090 | 20,742 | ||||||
Less: original issue discounts, net (1) | 17 | 17 | ||||||
transaction costs (1) (2) | 91 | 102 | ||||||
20,982 | 20,623 | |||||||
Less: current portion of commercial paper | 329 | 141 | ||||||
current portion of other long-term debt (1) (2) | 2,062 | 1,000 | ||||||
$ | 18,591 | $ | 19,482 |
(1) | The Company has included unamortized original issue discounts and premiums, and directly attributable transaction costs in the carrying amount of the outstanding debt. |
(2) | Transaction costs primarily represent underwriting commissions charged as a percentage of the related debt offerings, as well as legal, rating agency and other professional fees. |
• | a $100 million demand credit facility; |
• | a $750 million non-revolving term credit facility maturing February 2021; |
• | a $2,425 million revolving syndicated credit facility maturing June 2022; |
• | a $3,250 million non-revolving term credit facility maturing June 2022; |
• | a $2,650 million non-revolving term credit facility maturing February 2023; |
• | a $2,425 million revolving syndicated credit facility maturing June 2023; and |
• | a £5 million demand credit facility related to the Company’s North Sea operations. |
Canadian Natural Resources Limited | 14 | Three months and year ended December 31, 2019 |
Dec 31 2019 | Dec 31 2018 | |||||||
Asset retirement obligations | $ | 5,771 | $ | 3,886 | ||||
Lease liabilities (note 6) | 1,809 | — | ||||||
Share-based compensation | 297 | 124 | ||||||
Risk management (note 16) | 112 | 17 | ||||||
Deferred purchase consideration (1) | 95 | 118 | ||||||
Other | 98 | 80 | ||||||
8,182 | 4,225 | |||||||
Less: current portion | 819 | 335 | ||||||
$ | 7,363 | $ | 3,890 |
Canadian Natural Resources Limited | 15 | Three months and year ended December 31, 2019 |
Dec 31 2019 | Dec 31 2018 | |||||||
Balance – beginning of year | $ | 3,886 | $ | 4,327 | ||||
Liabilities incurred | 15 | 19 | ||||||
Liabilities acquired, net | 198 | 6 | ||||||
Liabilities settled | (296 | ) | (290 | ) | ||||
Asset retirement obligation accretion | 190 | 186 | ||||||
Revision of cost, inflation rates and timing estimates | 412 | (111 | ) | |||||
Change in discount rates | 1,412 | (334 | ) | |||||
Foreign exchange adjustments | (46 | ) | 83 | |||||
Balance – end of year | 5,771 | 3,886 | ||||||
Less: current portion | 208 | 186 | ||||||
$ | 5,563 | $ | 3,700 |
Dec 31 2019 | Dec 31 2018 | |||||||
Balance – beginning of year | $ | 124 | $ | 414 | ||||
Share-based compensation expense (recovery) | 223 | (146 | ) | |||||
Cash payment for stock options surrendered | (2 | ) | (5 | ) | ||||
Transferred to common shares | (53 | ) | (120 | ) | ||||
Charged to (recovered from) Oil Sands Mining and Upgrading, net | 5 | (19 | ) | |||||
Balance – end of year | 297 | 124 | ||||||
Less: current portion | 227 | 92 | ||||||
$ | 70 | $ | 32 |
Canadian Natural Resources Limited | 16 | Three months and year ended December 31, 2019 |
Three Months Ended | Year Ended | ||||||||||||||||
Expense (recovery) | Dec 31 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | |||||||||||||
Current corporate income tax – North America | $ | (20 | ) | $ | (254 | ) | $ | 354 | $ | 312 | |||||||
Current corporate income tax – North Sea | 40 | 8 | 112 | 28 | |||||||||||||
Current corporate income tax – Offshore Africa | 7 | 11 | 44 | 54 | |||||||||||||
Current PRT (1) – North Sea | — | — | (89 | ) | (29 | ) | |||||||||||
Other taxes | 4 | 1 | 13 | 9 | |||||||||||||
Current income tax | 31 | (234 | ) | 434 | 374 | ||||||||||||
Deferred corporate income tax | 194 | 112 | (895 | ) | 540 | ||||||||||||
Deferred PRT (1) – North Sea | — | (1 | ) | 1 | 17 | ||||||||||||
Deferred income tax | 194 | 111 | (894 | ) | 557 | ||||||||||||
Income tax | $ | 225 | $ | (123 | ) | $ | (460 | ) | $ | 931 |
Canadian Natural Resources Limited | 17 | Three months and year ended December 31, 2019 |
Year Ended Dec 31, 2019 | |||||||
Issued common shares | Number of shares (thousands) | Amount | |||||
Balance – beginning of year | 1,201,886 | $ | 9,323 | ||||
Issued upon exercise of stock options | 10,871 | 360 | |||||
Previously recognized liability on stock options exercised for common shares | — | 53 | |||||
Purchase of common shares under Normal Course Issuer Bid | (25,900 | ) | (203 | ) | |||
Balance – end of year | 1,186,857 | $ | 9,533 |
Year Ended Dec 31, 2019 | |||||||
Stock options (thousands) | Weighted average exercise price | ||||||
Outstanding – beginning of year | 46,685 | $ | 37.92 | ||||
Granted | 16,314 | $ | 34.84 | ||||
Surrendered for cash settlement | (1,003 | ) | $ | 34.52 | |||
Exercised for common shares | (10,871 | ) | $ | 33.16 | |||
Forfeited | (3,479 | ) | $ | 37.65 | |||
Outstanding – end of year | 47,646 | $ | 38.04 | ||||
Exercisable – end of year | 17,057 | $ | 38.74 |
Canadian Natural Resources Limited | 18 | Three months and year ended December 31, 2019 |
Dec 31 2019 | Dec 31 2018 | |||||||
Derivative financial instruments designated as cash flow hedges | $ | 71 | $ | 13 | ||||
Foreign currency translation adjustment | (37 | ) | 109 | |||||
$ | 34 | $ | 122 |
Dec 31 2019 | Dec 31 2018 | |||||||
Long-term debt, net (1) | $ | 20,843 | $ | 20,522 | ||||
Total shareholders’ equity | $ | 34,991 | $ | 31,974 | ||||
Debt to book capitalization | 37.3% | 39.1% |
(1) | Includes the current portion of long-term debt, net of cash and cash equivalents. |
Three Months Ended | Year Ended | |||||||||||||||||
Dec 31 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | |||||||||||||||
Weighted average common shares outstanding – basic (thousands of shares) | 1,184,428 | 1,204,998 | 1,190,977 | 1,218,798 | ||||||||||||||
Effect of dilutive stock options (thousands of shares) | 2,188 | — | 2,129 | 4,960 | ||||||||||||||
Weighted average common shares outstanding – diluted (thousands of shares) | 1,186,616 | 1,204,998 | 1,193,106 | 1,223,758 | ||||||||||||||
Net earnings (loss) | $ | 597 | $ | (776 | ) | $ | 5,416 | $ | 2,591 | |||||||||
Net earnings (loss) per common share | – basic | $ | 0.50 | $ | (0.64 | ) | $ | 4.55 | $ | 2.13 | ||||||||
– diluted | $ | 0.50 | $ | (0.64 | ) | $ | 4.54 | $ | 2.12 |
Canadian Natural Resources Limited | 19 | Three months and year ended December 31, 2019 |
Dec 31, 2019 | ||||||||||||||||||||
Asset (liability) | Financial assets at amortized cost | Fair value through profit or loss | Derivatives used for hedging | Financial liabilities at amortized cost | Total | |||||||||||||||
Accounts receivable | $ | 2,465 | $ | — | $ | — | $ | — | $ | 2,465 | ||||||||||
Investments | — | 490 | — | — | 490 | |||||||||||||||
Other long-term assets | 652 | — | 290 | — | 942 | |||||||||||||||
Accounts payable | — | — | — | (816 | ) | (816 | ) | |||||||||||||
Accrued liabilities | — | — | — | (2,611 | ) | (2,611 | ) | |||||||||||||
Other long-term liabilities (1) | — | (21 | ) | (91 | ) | (1,904 | ) | (2,016 | ) | |||||||||||
Long-term debt (2) | — | — | — | (20,982 | ) | (20,982 | ) | |||||||||||||
$ | 3,117 | $ | 469 | $ | 199 | $ | (26,313 | ) | $ | (22,528 | ) |
Dec 31, 2018 | ||||||||||||||||||||
Asset (liability) | Financial assets at amortized cost | Fair value through profit or loss | Derivatives used for hedging | Financial liabilities at amortized cost | Total | |||||||||||||||
Accounts receivable | $ | 1,148 | $ | — | $ | — | $ | — | $ | 1,148 | ||||||||||
Investments | — | 524 | — | — | 524 | |||||||||||||||
Other long-term assets | 591 | 12 | 361 | — | 964 | |||||||||||||||
Accounts payable | — | — | — | (779 | ) | (779 | ) | |||||||||||||
Accrued liabilities | — | — | — | (2,356 | ) | (2,356 | ) | |||||||||||||
Other long-term liabilities (1) | — | (17 | ) | — | (118 | ) | (135 | ) | ||||||||||||
Long-term debt (2) | — | — | — | (20,623 | ) | (20,623 | ) | |||||||||||||
$ | 1,739 | $ | 519 | $ | 361 | $ | (23,876 | ) | $ | (21,257 | ) |
(1) | Includes $1,809 million of lease liabilities (December 31, 2018 – $nil) and $95 million of deferred purchase consideration payable over the next four years (December 31, 2018 – $118 million). |
(2) | Includes the current portion of long-term debt. |
Dec 31, 2019 | |||||||||||||||||
Carrying amount | Fair value | ||||||||||||||||
Asset (liability) (1) (2) | Level 1 | Level 2 | Level 3 (4) (5) | ||||||||||||||
Investments (3) | $ | 490 | $ | 490 | $ | — | $ | — | |||||||||
Other long-term assets | $ | 942 | $ | — | $ | 290 | $ | 652 | |||||||||
Other long-term liabilities | $ | (207 | ) | $ | — | $ | (112 | ) | $ | (95 | ) | ||||||
Fixed rate long-term debt (6) (7) | $ | (14,110 | ) | $ | (15,938 | ) | $ | — | $ | — |
Canadian Natural Resources Limited | 20 | Three months and year ended December 31, 2019 |
Dec 31, 2018 | |||||||||||||||||
Carrying amount | Fair value | ||||||||||||||||
Asset (liability) (1) (2) | Level 1 | Level 2 | Level 3 (4) (5) | ||||||||||||||
Investments (3) | $ | 524 | $ | 524 | $ | — | $ | — | |||||||||
Other long-term assets | $ | 964 | $ | — | $ | 373 | $ | 591 | |||||||||
Other long-term liabilities | $ | (135 | ) | $ | — | $ | (17 | ) | $ | (118 | ) | ||||||
Fixed rate long-term debt (6) (7) | $ | (15,620 | ) | $ | (15,952 | ) | $ | — | $ | — |
(1) | Excludes financial assets and liabilities where the carrying amount approximates fair value due to the short-term nature of the asset or liability (cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, and purchase consideration payable). |
(2) | There were no transfers between Level 1, 2 and 3 financial instruments. |
(3) | The fair values of the investments are based on quoted market prices. |
(4) | The fair value of the deferred purchase consideration included in other long-term liabilities is based on the present value of future cash payments. |
(5) | The fair value of Redwater Partnership subordinated debt is based on the present value of future cash receipts. |
(6) | The fair value of fixed rate long-term debt has been determined based on quoted market prices. |
(7) | Includes the current portion of fixed rate long-term debt. |
Asset (liability) | Dec 31 2019 | Dec 31 2018 | ||||||
Derivatives held for trading | ||||||||
Foreign currency forward contracts | $ | (10 | ) | $ | 8 | |||
Natural gas AECO basis swaps | (8 | ) | 1 | |||||
Natural gas AECO fixed price swaps | (3 | ) | 3 | |||||
Crude oil WCS (1) differential swaps | — | (17 | ) | |||||
Cash flow hedges | ||||||||
Foreign currency forward contracts | (91 | ) | 70 | |||||
Cross currency swaps | 290 | 291 | ||||||
$ | 178 | $ | 356 | |||||
Included within: | ||||||||
Current portion of other long-term assets | $ | 8 | $ | 92 | ||||
Current portion of other long-term liabilities | (112 | ) | (17 | ) | ||||
Other long-term assets | 282 | 281 | ||||||
$ | 178 | $ | 356 |
(1) | Western Canadian Select |
Canadian Natural Resources Limited | 21 | Three months and year ended December 31, 2019 |
Asset (liability) | Dec 31 2019 | Dec 31 2018 | ||||||
Balance – beginning of year | $ | 356 | $ | 101 | ||||
Net change in fair value of outstanding derivative financial instruments recognized in: | ||||||||
Risk management activities | (13 | ) | 35 | |||||
Foreign exchange | (231 | ) | 260 | |||||
Other comprehensive income (loss) | 66 | (40 | ) | |||||
Balance – end of year | 178 | 356 | ||||||
Less: current portion | (104 | ) | 75 | |||||
$ | 282 | $ | 281 |
Three Months Ended | Year Ended | |||||||||||||||
Dec 31 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | |||||||||||||
Net realized risk management loss (gain) | $ | 11 | $ | (45 | ) | $ | 64 | $ | (99 | ) | ||||||
Net unrealized risk management loss (gain) | 17 | 27 | 13 | (35 | ) | |||||||||||
$ | 28 | $ | (18 | ) | $ | 77 | $ | (134 | ) |
a) | Market risk |
Remaining term | Volume | Weighted average price | Index | |||||
Natural Gas | ||||||||
AECO basis swaps | Jan 2020 | – | Mar 2020 | 140,000 MMbtu/d | US$0.93 | NYMEX | ||
AECO fixed price swaps | Apr 2020 | – | Oct 2020 | 102,500 GJ/d | $1.51 | AECO |
Canadian Natural Resources Limited | 22 | Three months and year ended December 31, 2019 |
Remaining term | Amount | Exchange rate (US$/C$) | Interest rate (US$) | Interest rate (C$) | ||||||
Cross currency | ||||||||||
Swaps | Jan 2020 | – | Nov 2021 | US$500 | 1.022 | 3.45 | % | 3.96 | % | |
Jan 2020 | – | Mar 2038 | US$550 | 1.170 | 6.25 | % | 5.76 | % |
Less than 1 year | 1 to less than 2 years | 2 to less than 5 years | Thereafter | ||||||||||||
Accounts payable | $ | 816 | $ | — | $ | — | $ | — | |||||||
Accrued liabilities | $ | 2,611 | $ | — | $ | — | $ | — | |||||||
Long-term debt (1) | $ | 2,391 | $ | 1,552 | $ | 8,921 | $ | 8,226 | |||||||
Other long-term liabilities (2) | $ | 370 | $ | 196 | $ | 436 | $ | 1,014 | |||||||
Interest and other financing expense (3) | $ | 881 | $ | 813 | $ | 1,771 | $ | 4,856 |
(1) | Long-term debt represents principal repayments only and does not reflect interest, original issue discounts and premiums or transaction costs. |
(2) | Lease payments included within other long-term liabilities reflect principal payments only and are as follows; less than one year, $233 million; one to less than two years, $171 million; two to less than five years, $391 million; and thereafter $1,014 million. |
(3) | Includes interest and other financing expense on long-term debt and other long-term liabilities. Payments were estimated based upon applicable interest and foreign exchange rates at December 31, 2019. |
Canadian Natural Resources Limited | 23 | Three months and year ended December 31, 2019 |
2020 | 2021 | 2022 | 2023 | 2024 | Thereafter | ||||||||||||||||||
Product transportation (2) (3) | $ | 730 | $ | 722 | $ | 637 | $ | 726 | $ | 699 | $ | 7,907 | |||||||||||
North West Redwater Partnership service toll (4) | $ | 133 | $ | 167 | $ | 157 | $ | 164 | $ | 156 | $ | 2,815 | |||||||||||
Offshore vessels and equipment | $ | 69 | $ | 63 | $ | 9 | $ | — | $ | — | $ | — | |||||||||||
Field equipment and power | $ | 27 | $ | 21 | $ | 20 | $ | 21 | $ | 20 | $ | 249 | |||||||||||
Other | $ | 26 | $ | 20 | $ | 17 | $ | 17 | $ | 17 | $ | 30 |
(1) | Subsequent to the adoption of IFRS 16, the Company reports its payments for lease liabilities in the maturity table in note 16. |
(2) | On June 27, 2019, the Company assumed $2,381 million of product transportation commitments related to the acquisition of assets from Devon. |
(3) | Includes commitments pertaining to a 20 year product transportation agreement on the Trans Mountain Pipeline Expansion. In addition, the Company has entered into certain product transportation agreements on pipelines that have not yet received regulatory and other approvals. The Company may be required to reimburse certain construction costs to the service provider under certain conditions. |
(4) | Pursuant to the processing agreements, on June 1, 2018 the Company began paying its 25% pro rata share of the debt portion of the monthly cost of service tolls, which currently consists of interest and fees, with principal repayments beginning in 2020. Included in the cost of service tolls is $1,260 million of interest payable over the 30 year tolling period (see note 8). |
Canadian Natural Resources Limited | 24 | Three months and year ended December 31, 2019 |
North America | North Sea | Offshore Africa | Total Exploration and Production | |||||||||||||||||||||||||||||
Three Months Ended | Year Ended | Three Months Ended | Year Ended | Three Months Ended | Year Ended | Three Months Ended | Year Ended | |||||||||||||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||||||||||||||
(millions of Canadian dollars, unaudited) | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||
Segmented product sales | ||||||||||||||||||||||||||||||||
Crude oil and NGLs | 2,882 | 923 | 9,679 | 7,254 | 297 | 218 | 860 | 753 | 94 | 204 | 632 | 628 | 3,273 | 1,345 | 11,171 | 8,635 | ||||||||||||||||
Natural gas | 327 | 422 | 1,150 | 1,256 | 12 | 28 | 57 | 140 | 15 | 17 | 67 | 70 | 354 | 467 | 1,274 | 1,466 | ||||||||||||||||
Other (1) | — | — | 6 | — | 2 | — | 5 | — | 2 | — | 8 | — | 4 | — | 19 | — | ||||||||||||||||
Total segmented product sales | 3,209 | 1,345 | 10,835 | 8,510 | 311 | 246 | 922 | 893 | 111 | 221 | 707 | 698 | 3,631 | 1,812 | 12,464 | 10,101 | ||||||||||||||||
Less: royalties | (308 | ) | (38 | ) | (998 | ) | (723 | ) | (1 | ) | (1 | ) | (2 | ) | (2 | ) | (7 | ) | (9 | ) | (42 | ) | (51 | ) | (316 | ) | (48 | ) | (1,042 | ) | (776 | ) |
Segmented revenue | 2,901 | 1,307 | 9,837 | 7,787 | 310 | 245 | 920 | 891 | 104 | 212 | 665 | 647 | 3,315 | 1,764 | 11,422 | 9,325 | ||||||||||||||||
Segmented expenses | ||||||||||||||||||||||||||||||||
Production | 628 | 589 | 2,425 | 2,405 | 121 | 134 | 391 | 405 | 30 | 87 | 109 | 208 | 779 | 810 | 2,925 | 3,018 | ||||||||||||||||
Transportation, blending and feedstock | 1,042 | 541 | 2,935 | 2,587 | 4 | 4 | 19 | 22 | 1 | 1 | 2 | 2 | 1,047 | 546 | 2,956 | 2,611 | ||||||||||||||||
Depletion, depreciation and amortization | 935 | 779 | 3,326 | 3,132 | 98 | 88 | 308 | 257 | 50 | 62 | 242 | 201 | 1,083 | 929 | 3,876 | 3,590 | ||||||||||||||||
Asset retirement obligation accretion | 27 | 21 | 95 | 87 | 7 | 8 | 28 | 29 | 2 | 2 | 6 | 9 | 36 | 31 | 129 | 125 | ||||||||||||||||
Risk management activities (commodity derivatives) | 13 | 9 | 49 | (10 | ) | — | — | — | — | — | — | — | — | 13 | 9 | 49 | (10 | ) | ||||||||||||||
Gain on acquisition, disposition and revaluation of properties | — | (5 | ) | — | (277 | ) | — | — | — | (139 | ) | — | (36 | ) | — | (36 | ) | — | (41 | ) | — | (452 | ) | |||||||||
Equity loss from investments | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||
Total segmented expenses | 2,645 | 1,934 | 8,830 | 7,924 | 230 | 234 | 746 | 574 | 83 | 116 | 359 | 384 | 2,958 | 2,284 | 9,935 | 8,882 | ||||||||||||||||
Segmented earnings (loss) before the following | 256 | (627 | ) | 1,007 | (137 | ) | 80 | 11 | 174 | 317 | 21 | 96 | 306 | 263 | 357 | (520 | ) | 1,487 | 443 | |||||||||||||
Non–segmented expenses | ||||||||||||||||||||||||||||||||
Administration | ||||||||||||||||||||||||||||||||
Share-based compensation | ||||||||||||||||||||||||||||||||
Interest and other financing expense | ||||||||||||||||||||||||||||||||
Risk management activities (other) | ||||||||||||||||||||||||||||||||
Foreign exchange (gain) loss | ||||||||||||||||||||||||||||||||
Loss from investments | ||||||||||||||||||||||||||||||||
Total non–segmented expenses | ||||||||||||||||||||||||||||||||
Earnings (loss) before taxes | ||||||||||||||||||||||||||||||||
Current income tax expense (recovery) | ||||||||||||||||||||||||||||||||
Deferred income tax expense (recovery) | ||||||||||||||||||||||||||||||||
Net earnings (loss) |
Canadian Natural Resources Limited | 25 | Three months and year ended December 31, 2019 |
Oil Sands Mining and Upgrading | Midstream and Refining | Inter–segment elimination and other | Total | |||||||||||||||||||||||||||||
Three Months Ended | Year Ended | Three Months Ended | Year Ended | Three Months Ended | Year Ended | Three Months Ended | Year Ended | |||||||||||||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||||||||||||||
(millions of Canadian dollars, unaudited) | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||
Segmented product sales | ||||||||||||||||||||||||||||||||
Crude oil and NGLs (2) | 2,633 | 1,838 | 11,340 | 11,521 | 26 | 24 | 88 | 102 | 15 | 120 | 351 | 410 | 5,947 | 3,327 | 22,950 | 20,668 | ||||||||||||||||
Natural gas | — | — | — | — | — | — | — | — | 28 | 37 | 145 | 148 | 382 | 504 | 1,419 | 1,614 | ||||||||||||||||
Other (1) | 2 | — | 6 | — | — | — | — | — | — | — | — | — | 6 | — | 25 | — | ||||||||||||||||
Total segmented product sales | 2,635 | 1,838 | 11,346 | 11,521 | 26 | 24 | 88 | 102 | 43 | 157 | 496 | 558 | 6,335 | 3,831 | 24,394 | 22,282 | ||||||||||||||||
Less: royalties | (118 | ) | (81 | ) | (481 | ) | (479 | ) | — | — | — | — | — | — | — | — | (434 | ) | (129 | ) | (1,523 | ) | (1,255 | ) | ||||||||
Segmented revenue | 2,517 | 1,757 | 10,865 | 11,042 | 26 | 24 | 88 | 102 | 43 | 157 | 496 | 558 | 5,901 | 3,702 | 22,871 | 21,027 | ||||||||||||||||
Segmented expenses | ||||||||||||||||||||||||||||||||
Production | 856 | 797 | 3,276 | 3,367 | 5 | 5 | 20 | 21 | 8 | 15 | 56 | 58 | 1,648 | 1,627 | 6,277 | 6,464 | ||||||||||||||||
Transportation, blending and (2) feedstock | 330 | 174 | 1,306 | 1,087 | — | — | — | — | 39 | 144 | 437 | 491 | 1,416 | 864 | 4,699 | 4,189 | ||||||||||||||||
Depletion, depreciation and amortization | 464 | 396 | 1,656 | 1,557 | 3 | 3 | 14 | 14 | — | — | — | — | 1,550 | 1,328 | 5,546 | 5,161 | ||||||||||||||||
Asset retirement obligation accretion | 14 | 15 | 61 | 61 | — | — | — | — | — | — | — | — | 50 | 46 | 190 | 186 | ||||||||||||||||
Risk management activities (commodity derivatives) | — | — | — | — | — | — | — | — | — | — | — | — | 13 | 9 | 49 | (10 | ) | |||||||||||||||
Gain on acquisition, disposition and revaluation of properties | — | — | — | — | — | — | — | — | — | — | — | — | — | (41 | ) | — | (452 | ) | ||||||||||||||
Equity loss from investments | — | — | — | — | 73 | — | 287 | 5 | — | — | — | — | 73 | — | 287 | 5 | ||||||||||||||||
Total segmented expenses | 1,664 | 1,382 | 6,299 | 6,072 | 81 | 8 | 321 | 40 | 47 | 159 | 493 | 549 | 4,750 | 3,833 | 17,048 | 15,543 | ||||||||||||||||
Segmented earnings (loss) before the following | 853 | 375 | 4,566 | 4,970 | (55 | ) | 16 | (233 | ) | 62 | (4 | ) | (2 | ) | 3 | 9 | 1,151 | (131 | ) | 5,823 | 5,484 | |||||||||||
Non–segmented expenses | ||||||||||||||||||||||||||||||||
Administration | 95 | 91 | 344 | 325 | ||||||||||||||||||||||||||||
Share-based compensation | 161 | (148 | ) | 223 | (146 | ) | ||||||||||||||||||||||||||
Interest and other financing expense | 217 | 179 | 836 | 739 | ||||||||||||||||||||||||||||
Risk management activities (other) | 15 | (27 | ) | 28 | (124 | ) | ||||||||||||||||||||||||||
Foreign exchange (gain) loss | (229 | ) | 546 | (570 | ) | 827 | ||||||||||||||||||||||||||
Loss from investments | 70 | 127 | 6 | 341 | ||||||||||||||||||||||||||||
Total non–segmented expenses | 329 | 768 | 867 | 1,962 | ||||||||||||||||||||||||||||
Earnings (loss) before taxes | 822 | (899 | ) | 4,956 | 3,522 | |||||||||||||||||||||||||||
Current income tax expense (recovery) | 31 | (234 | ) | 434 | 374 | |||||||||||||||||||||||||||
Deferred income tax expense (recovery) | 194 | 111 | (894 | ) | 557 | |||||||||||||||||||||||||||
Net earnings (loss) | 597 | (776 | ) | 5,416 | 2,591 |
Canadian Natural Resources Limited | 26 | Three months and year ended December 31, 2019 |
Year Ended | ||||||||||||||||||||||||
Dec 31, 2019 | Dec 31, 2018 | |||||||||||||||||||||||
Net expenditures | Non-cash and fair value changes (2) | Capitalized costs | Net expenditures | Non-cash and fair value changes (2) | Capitalized costs | |||||||||||||||||||
Exploration and evaluation assets | ||||||||||||||||||||||||
Exploration and Production | ||||||||||||||||||||||||
North America (3) | $ | 129 | $ | (219 | ) | $ | (90 | ) | $ | 118 | $ | (52 | ) | $ | 66 | |||||||||
North Sea | — | — | — | — | — | — | ||||||||||||||||||
Offshore Africa (4) | 35 | (2 | ) | 33 | (54 | ) | — | (54 | ) | |||||||||||||||
Oil Sands Mining and Upgrading (5) | — | — | — | 218 | (225 | ) | (7 | ) | ||||||||||||||||
$ | 164 | $ | (221 | ) | $ | (57 | ) | $ | 282 | $ | (277 | ) | $ | 5 | ||||||||||
Property, plant and equipment | ||||||||||||||||||||||||
Exploration and Production | ||||||||||||||||||||||||
North America (3) | $ | 4,702 | $ | 918 | $ | 5,620 | $ | 2,553 | $ | (362 | ) | $ | 2,191 | |||||||||||
North Sea | 196 | 153 | 349 | 131 | (597 | ) | (466 | ) | ||||||||||||||||
Offshore Africa (6) | 194 | (1,476 | ) | (1,282 | ) | 228 | (86 | ) | 142 | |||||||||||||||
5,092 | (405 | ) | 4,687 | 2,912 | (1,045 | ) | 1,867 | |||||||||||||||||
Oil Sands Mining and Upgrading (7) | 1,525 | 344 | 1,869 | 1,229 | (166 | ) | 1,063 | |||||||||||||||||
Midstream and Refining | 10 | — | 10 | 13 | — | 13 | ||||||||||||||||||
Head office | 34 | (3 | ) | 31 | 21 | — | 21 | |||||||||||||||||
$ | 6,661 | $ | (64 | ) | $ | 6,597 | $ | 4,175 | $ | (1,211 | ) | $ | 2,964 |
(1) | This table provides a reconciliation of capitalized costs, reported in note 4 and note 5, to net expenditures reported in the investing activities section of the statements of cash flows. The reconciliation excludes the impact of foreign exchange adjustments. |
(2) | Derecognitions, asset retirement obligations, transfer of exploration and evaluation assets, and other fair value adjustments. |
(3) | Includes cash consideration paid of $91 million for exploration and evaluation assets and $3,126 million for property, plant and equipment acquired from Devon in the second quarter of 2019. |
(4) | Excludes the impact of a pre-tax cash gain of $16 million on the disposition of certain exploration and evaluation assets in the fourth quarter of 2018. |
(5) | In the third quarter of 2018, total purchase consideration for the acquisition of the Joslyn oil sands project included $222 million for exploration and evaluation assets and $4 million for asset retirement obligations assumed. In the fourth quarter of 2018, following integration of the Joslyn oil sands project into the Horizon mine plan and determination of proved crude oil reserves, the exploration and evaluation assets were transferred to property, plant, and equipment. |
(6) | Includes a derecognition of property, plant and equipment of $1,515 million following the FPSO demobilization at the Olowi field, Gabon in the first quarter of 2019. |
(7) | Net expenditures include capitalized interest and share-based compensation. |
Canadian Natural Resources Limited | 27 | Three months and year ended December 31, 2019 |
Dec 31 2019 | Dec 31 2018 | |||||||
Exploration and Production | ||||||||
North America | $ | 30,963 | $ | 27,199 | ||||
North Sea | 1,948 | 1,699 | ||||||
Offshore Africa | 1,529 | 1,471 | ||||||
Other | 30 | 33 | ||||||
Oil Sands Mining and Upgrading | 42,006 | 39,634 | ||||||
Midstream and Refining | 1,418 | 1,413 | ||||||
Head office | 227 | 110 | ||||||
$ | 78,121 | $ | 71,559 |
Interest coverage ratios for the twelve month period ended December 31, 2019: | |
Interest coverage (times) | |
Net earnings (1) | 6.5x |
Adjusted funds flow (2) | 13.0x |
(1) | Net earnings plus income taxes and interest expense; divided by the sum of interest expense and capitalized interest. |
(2) | Adjusted funds flow plus current income taxes and interest expense; divided by the sum of interest expense and capitalized interest. |
Canadian Natural Resources Limited | 28 | Three months and year ended December 31, 2019 |
7!E96YU;0
M I%4VQI8V54>7!E $EM9R &8F]U;F1S3V)J8P $ !2
M8W0Q ! !4;W @;&]N9P 3&5F=&QO;F< $)T
M;VUL;VYG "'P !29VAT;&]N9P "6\ #=7)L5$585 $
M !N=6QL5$585 $ !- D!\@'Z @,"# (4 AT")@(O C@"00)+ E0"70)G G$">@*$ HX"F *B JP"
MM@+! LL"U0+@ NL"]0, PL#%@,A RT#. -# T\#6@-F W(#?@.* Y8#H@.N
M [H#QP/3 ^ #[ /Y! 8$$P0@!"T$.P1(!%4$8P1Q!'X$C 2:!*@$M@3$!-,$
MX03P!/X%#044%]@8&!A8&)P8W
M!D@&609J!GL&C :=!J\&P ;1!N,&]0<'!QD'*P<]!T\'80=T!X8'F0>L![\'
MT@?E!_@("P@?"#((1@A:"&X(@@B6"*H(O@C2".<(^PD0"24).@E/"60)>0F/
M":0)N@G/">4)^PH1"B<*/0I4"FH*@0J8"JX*Q0K<"O,+"PLB"SD+40MI"X +
MF NP"\@+X0OY#!(,*@Q##%P,=0R.#*<,P S9#/,-#0TF#4 -6@UT#8X-J0W#
M#=X-^ X3#BX.20YD#G\.FPZV#M(.[@\)#R4/00]>#WH/E@^S#\\/[! )$"80
M0Q!A$'X0FQ"Y$-<0]1$3$3$13Q%M$8P1JA')$>@2!Q(F$D429!*$$J,2PQ+C
M$P,3(Q-#$V,3@Q.D$\43Y10&%"<4211J%(L4K13.%/ 5$A4T%585>!6;%;T5
MX!8#%B86219L%H\6LA;6%OH7'1=!%V47B1>N%](7]Q@;&$ 891B*&*\8U1CZ
M&2 911EK&9$9MQG=&@0:*AI1&G<:GAK%&NP;%!L[&V,;BANR&]H< APJ'%(<
M>QRC',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?ZB 5
M($$@;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EY
MYWI&>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$> J($*@6N!S8(P
M@I*"](-7@[J$'82 A..%1X6KA@Z&3BR/0HJK?8Y !;BZPJ
M9.2F<&Q*N0H #AR!PY''+CD<.3CD
M "W%UA4R=CEA,V0+PMT76N[-'$2A+M5Y_@
M %N+K"IDY*9P;$JY"@ X<