XML 54 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows used in operating activities:      
Net loss $ (1,420) $ (5,987) $ (1,904)
Adjustments to reconcile net (loss) income to net cash used in operating activities:      
Depreciation 108 119 155
Share-based compensation 499 672 823
Increase (decrease) in allowance for doubtful accounts    20   
Increase (decrease) in severance pay, net (19) 10 60
Decrease (increase) in trade receivables (2,716) 2,060 1,369
Decrease (increase) in other current assets 348 767 (1,782)
Decrease (increase) in inventories 2,131 (222) (2,661)
Increase (decrease) in trade payables 348 (775) 2
Increase (decrease) in employees and payroll accrued 123 (88) 74
Increase (decrease) in other accounts payable and accrued expenses (9) (131) 402
Interest and linkage on restricted cash (15) (15)   
Interest and linkage on short term loan 23 27   
Increase (decrease) in deferred revenue and advances from customers (1,531) 1,082 112
Net cash used in operating activities (2,130) (2,461) (3,350)
Cash flows used in investing activities:      
Restricted cash (38) (1,437)   
Purchase of property and equipment (88) (66) (103)
Net cash used in investing activities (126) (1,503) (103)
Cash flows from financing activities:      
Receipts (repayment) of short term bank credit, net (429) 1,058   
Receipts (repayment) of short term loan (includes $777 from related party) (1,550) 1,500   
Proceeds from issuance of shares and warrants , net of issuance expenses of $ 35 (private placement) 3,424      
Exercise of warrants 256    623
Exercise of options 226 45 144
Net cash provided by financing activities 1,927 2,603 767
Foreign currency translation adjustments on cash and cash equivalents 40 (66) (157)
Decrease in cash and cash equivalents (289) (1,427) (2,843)
Cash and cash equivalents at beginning of year 1,474 2,901 5,744
Cash and cash equivalents at end of year 1,185 1,474 2,901
Non-cash investing activities:      
Purchase of property and equipment on credit 30 19 3
Inventory transferred to be used as property and equipment    4 20
Interest paid in cash $ 43 $ 6