XML 35 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Stock Options (Tables)
12 Months Ended
Dec. 31, 2018
Stock Options Tables  
Summary of stock option activity

The following table summarizes stock option activity for the period ended December 31, 2018 :

 

    Number of Options   Weighted Average Exercise Price ($)   Weighted Average Remaining Contractual Term   Aggregate Intrinsic Value ($)
Outstanding at December 31, 2016     385,000       1.42                  
Grants     310,000       4.20                  
Exercises     (150,000 )     1.12                  
Outstanding at December 31, 2017     545,000       3.09                  
Forfeited     (40,000 )     4.20                  
Exercises     (187,500 )     1.12                  
Outstanding at December 31, 2018     317,500       3.41       7.68 years       70,000  
Exercisable at December 31, 2018     307,500       3.49       7.76 years       60,000  
Available for grant at December 31, 2018     19,440,765                          
Summary of assumption of stock option activity

The assumptions for volatility, expected life, dividend yield and risk-free interest rate for options granted are presented in the table below:

 

    Years Ended December 31,
    2018   2017
Risk-free interest rate     2.97 %     1.93% - 2.39 %
Expected life in years     9.0       5.5 – 10.0  
Weighted Avg. Expected Volatility     108 %     98% - 106 %
Expected dividend yield     0       0  
Summary of consolidated statement of operations

Stock-based compensation has been included in the consolidated statement of operations as follows:

 

    Years Ended December 31,
    2018   2017
Research and development   $ 27,967     $ 100,630  
General and administrative     142,550       803,374  
Total   $ 170,517     $ 904,004  
Summary of stock options outstanding and exercisable

The following table summarizes information about stock options outstanding and exercisable at December 31, 2018:

 

    Stock Options Outstanding   Stock Options Exercisable
Range of Exercise Prices   Number of Shares Subject to Outstanding Options   Weighted Average Contractual Life (years)   Weighted Average Exercise Price   Number of Shares Subject To Options Exercise   Weighted Average Remaining Contractual Life (Years)   Weighted Average Exercise Price
  1.05       55,000       5.25       1.05       45,000       5.25       1.05  
  1.25       7,500       6.46       1.25       7,500       6.46       1.25  
  1.34       7,500       6.50       1.34       7,500       6.50       1.34  
  1.70       7,500       6.79       1.70       7,500       6.79       1.70  
  2.28       7,500       7.55       2.28       7,500       7.55       2.28  
  4.20       232,500       8.36       4.20       232,500       8.36       4.20  
  Total       317,500       7.68     $ 3.41       307,500       7.68     $ 3.49