XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities    
Net loss $ (1,562,857) $ (2,693,646)
Adjustments to reconcile net loss to net cash flows from operating activities    
Depreciation 238 237
Stock based compensation expense 170,517 748,350
Accretion of debt discount (58,438) (675,077)
Changes in operating assets and liabilities:    
Decrease (increase) in prepaid expenses 17,184 (19,735)
Increase (decrease) in accounts payable 64,818 101,911
Increase (decrease) in accounts payable - related parties (41,500) (13,290)
Increase (decrease) in interest payable - related parties 63,168 55,965
Increase (decrease) in contract payable (100,000) (50,000)
Net cash flows used in operating activities (1,364,362) (1,155,661)
Cash flows from financing activities    
Proceeds from exercise of warrants and issuance of common stock 110,000 1,467,234
Payments of convertible promissory notes (25,000)
Proceeds from the issuance of convertible promissory notes 445,000
Net cash flows provided by financing activities 110,000 1,887,234
Increase (decrease) in cash and cash equivalents (1,254,362) 731,573
Cash and cash equivalents at beginning of period 2,906,237 418,031
Cash and cash equivalents at end of period 1,651,875 1,149,604
Supplemental disclosure of cash flow information:    
Interest paid in cash 676
Income taxes paid in cash
Supplemental disclosure of non-cash transactions:    
Discount on convertible promissory note due to detachable warrants and beneficial conversion feature $ 443,286