XML 15 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities    
Net loss $ (649,147) $ (571,824)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 79 79
Stock based compensation expense 122,497 2,994
Accretion of debt discount 58,438 174,629
Changes in operating assets and liabilities:    
Decrease (increase) in prepaid expenses (351) 30,295
Increase (decrease) in accounts payable (86,174) 20,248
Increase (decrease) in accounts payable - related parties 2,814 43,308
Increase (decrease) in interest payable to related party 20,466 15,244
Increase (decrease) in interest payable 105
Increase (decrease) in contract payable (100,000) (50,000)
Net cash flows from operating activities (631,378) (334,922)
Cash flows from financing activities    
Proceeds from exercise of warrants and issuance of common stock 110,000 445,000
Net cash flows from financing activities 110,000 445,000
Increase (decrease) in cash and cash equivalents (521,378) 110,078
Cash and cash equivalents at beginning of period 2,906,237 418,031
Cash and cash equivalents at end of period 2,384,859 528,109
Supplemental disclosure of cash flow information:    
Interest paid in cash
Income taxes paid in cash
Supplemental disclosure of non-cash transactions:    
Discount on convertible promissory note due to detachable warrants and beneficial conversion feature   $ 443,286