XML 23 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities    
Net loss $ (3,689,338) $ (2,077,889)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 317 53
Stock based compensation expense 904,004 282,262
Accretion of debt discount 919,367 165,481
Changes in operating assets and liabilities:    
Decrease (increase) in prepaid expenses 30,785 (21,242)
Increase (decrease) in accounts payable 107,336 (71,563)
Increase (decrease) in accounts payable - related parties 28,043 3,195
Increase (decrease) in interest payable to related party 75,458 15,220
Increase (decrease) in contract payable (50,000) (84,125)
Net cash flows from operating activities (1,674,028) (1,788,608)
Cash flows from investing activity    
Purchase of equipment (951)
Net cash flows from investing activity (951)
Cash flows from financing activities    
Proceeds from exercise of warrants and issuance of common stock 3,767,234 1,110,001
Proceeds from the issuance of convertible promissory note 445,000 700,000
Payments of convertible promissory notes (50,000)
Net cash flows from financing activities 4,162,234 1,810,001
Increase in cash and cash equivalents 2,488,206 20,442
Cash and cash equivalents at beginning of period 418,031 397,589
Cash and cash equivalents at end of period 2,906,237 418,031
Supplemental disclosure of cash flow information:    
Interest paid in cash 1,825
Income taxes paid in cash
Supplemental disclosure of non-cash transactions:    
Discount on convertible promissory note due to detachable warrants and beneficial conversion feature $ 443,286 $ 700,000