XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities        
Net loss $ (2,693,646) $ (1,610,880) $ (2,077,889) $ (1,318,507)
Adjustments to reconcile net loss to net cash flows from operating activities        
Depreciation 237 53
Impairment loss     10,000
Stock based compensation expense 748,350 287,238 282,262 59,122
Accretion of debt discount 675,077 30,753 165,481
Changes in operating assets and liabilities:        
Decrease (increase) in prepaid expenses 19,735 (1,737) (21,242) (2,845)
Increase (decrease) in accounts payable 101,911 (43,407) (71,563) 65,381
Increase (decrease) in accounts payable - related parties (13,290) 9,497 3,195 22,840
Increase (decrease) in interest payable - related parties 55,965 2,819 15,220
Increase (decrease) in contract payable (50,000) (84,125) (84,125) (131,500)
Net cash flows from operating activities (1,155,661) (1,409,842) (1,788,608) (1,295,509)
Cash flows from investing activity        
Purchase of equipment     (951)
Net cash flows from investing activity     (951)
Cash flows from financing activities        
Proceeds from exercise of warrants and issuance of common stock 1,467,234 1,000,000 1,110,001 1,010,000
Proceeds from the issuance of convertible promissory notes 445,000 700,000 700,000
Payments of convertible promissory notes (25,000)    
Net cash flows from financing activities 1,887,234 1,700,000 1,810,001 1,010,000
Increase in cash and cash equivalents 731,573 290,158 20,442 (285,509)
Cash and cash equivalents at beginning of period 418,031 397,589 397,589 683,098
Cash and cash equivalents at end of period 1,149,604 687,747 418,031 397,589
Supplemental disclosure of cash flow information:        
Interest paid in cash 676    
Income taxes paid in cash    
Supplemental disclosure of non-cash transactions:        
Discount on convertible promissory note due to detachable warrants and beneficial conversion feature $ 443,286 $ 700,000    
Debt discount recorded for value of warrants issued     340,735
Debt discount recorded for beneficial conversion feature     $ 359,265