XML 47 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 09, 2016
Jul. 27, 2017
Feb. 28, 2017
Feb. 28, 2017
Feb. 23, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Feb. 27, 2017
Interest expense           $ 20,775 $ 2,819 $ 56,641 $ 2,819 $ (15,220)  
Accretion of debt discount           $ (256,667) $ (30,753) $ (675,077) $ (30,753) $ (165,481)  
Common stock shares reserved under stock option plan           102,582   102,582   19,595,000    
Exercise Price                   $ 1.25    
Market price of common stock                   $ 1.54    
Estimated volatility                   92.30%    
Risk free interest rate                   1.23%    
Expected dividend rate                   0.00%    
Expected life                   5 years    
Fair value                   $ 340,735    
Beneficial conversion intrinsic value                   359,265    
Debt discount                   $ 700,000    
Period for accretion of discount                   P1Y3M    
February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                        
Interest expense           $ 7,724   $ 18,548        
Accretion of debt discount           121,939   $ 275,286        
Debt discount           168,000            
Series F Warrant [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                        
Debt instrument terms of conversion feature              

(i) $3.45, the closing price of the Company’s common stock as quoted on the OTCQB on the day prior to issuance of the Warrant; or (ii) a twenty percent (20%) discount to the average closing price of the Company’s common stock as quoted on the OTCQB for the five days prior to the date on which the holder elects to exercise the Warrant

       
KCC [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                        
Convertible debt financing, Maximum amount           $ 395,000   $ 395,000        
Interest rate           7.00%   7.00%        
KCC [Member] | Series F Warrant [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                        
Common stock shares reserved under stock option plan           114,493   114,493        
KCC [Member] | Loan agreement [Member]                        
Interest expense           $ 13,051   $ 38,093        
Accretion of debt discount           134,728   399,791        
Convertible debt financing, Maximum amount $ 900,000                      
Interest rate 7.00%                      
Maturity date Dec. 31, 2017       Feb. 23, 2018              
Convertible debt financing, Loan received $ 700,000       $ 395,000 395,000   395,000        
Convertible debt financing, Remaining amount $ 200,000                      
Debt instrument terms of conversion feature (i) $1.54; or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which KCC elects to convert the Note, subject to a floor price of $1.23.       (i) $3.45; or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which the Holder(s) elect to convert the February 2017 Note(s), subject to a floor price of $2.76.              
Exercise Price $ 1.25                      
Market price of common stock $ 1.54                      
Estimated volatility 92.30%                      
Risk free interest rate 1.23%                      
Expected dividend rate 0.00%                      
Expected life 5 years                      
Fair value $ 340,735                      
Beneficial conversion intrinsic value 359,265                      
Debt discount $ 700,000             134,728        
Period for accretion of discount 1.25 years                      
KCC [Member] | Loan agreement [Member] | Series E Warrant [Member]                        
Common stock shares reserved under stock option plan 584,416                      
Debt instrument terms of conversion feature (i) $1.54; or (ii) a 20% discount to the average closing price of the Companys common stock for the five days prior to the date on which KCC elects to exercise the Series E Warrant.                      
KCC [Member] | Loan agreement [Member] | Series F Warrant [Member]                        
Common stock shares reserved under stock option plan                       114,493
Debt instrument terms of conversion feature       (i) $3.45; or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which the Holder elects to exercise their Series F Warrant.                
Joseph Sierchio [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                        
Convertible debt financing, Maximum amount           $ 25,000   $ 25,000        
Interest rate           7.00%   7.00%        
Maturity date               Feb. 23, 2018        
Debt instrument terms of conversion feature              

(i) $3.45, the closing price of the Company’s common stock on the day prior to the issuance of the February 2017 Notes or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which the Holder(s) elect to convert the February 2017 Note(s), subject to a floor price of $2.76

       
Joseph Sierchio [Member] | Series F Warrant [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                        
Common stock shares reserved under stock option plan           7,246   7,246        
Joseph Sierchio [Member] | Loan agreement [Member]                        
Maturity date         Feb. 23, 2018              
Convertible debt financing, Loan received         $ 25,000              
Debt instrument terms of conversion feature         (i) $3.45; or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which the Holder(s) elect to convert the February 2017 Note(s), subject to a floor price of $2.76.              
Joseph Sierchio [Member] | Loan agreement [Member] | Series F Warrant [Member]                        
Debt instrument terms of conversion feature     (i) $3.45; or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which the Holder elects to exercise their Series F Warrant.                  
Investor [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                        
Convertible debt financing, Maximum amount           $ 25,000   $ 25,000        
Interest rate           7.00%   7.00%        
Payments of notes payable   $ 25,000                    
Payments of accrued interest   $ 676                    
Investor [Member] | Series F Warrant [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                        
Common stock shares reserved under stock option plan           7,246   7,246        
Debt instrument terms of conversion feature              

(i) $3.45, the closing price of the Company’s common stock on the day prior to issuance of the Series F Warrant; or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which the Holder elects to exercise their Series F Warrant