XML 15 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities    
Net loss $ (2,693,646) $ (1,610,880)
Adjustments to reconcile net loss to net cash flows from operating activities    
Depreciation 237
Stock based compensation expense 748,350 287,238
Accretion of debt discount 675,077 30,753
Changes in operating assets and liabilities:    
Decrease (increase) in prepaid expenses 19,735 (1,737)
Increase (decrease) in accounts payable 101,911 (43,407)
Increase (decrease) in accounts payable - related parties (13,290) 9,497
Increase (decrease) in interest payable - related parties 55,965 2,819
Increase (decrease) in contract payable (50,000) (84,125)
Net cash flows from operating activities (1,155,661) (1,409,842)
Cash flows from financing activities    
Proceeds from exercise of warrants and issuance of common stock 1,467,234 1,000,000
Proceeds from the issuance of convertible promissory notes 445,000 700,000
Payments of convertible promissory notes (25,000)
Net cash flows from financing activities 1,887,234 1,700,000
Increase in cash and cash equivalents 731,573 290,158
Cash and cash equivalents at beginning of period 418,031 397,589
Cash and cash equivalents at end of period 1,149,604 687,747
Supplemental disclosure of cash flow information:    
Interest paid in cash 676
Income taxes paid in cash
Supplemental disclosure of non-cash transactions:    
Discount on convertible promissory note due to detachable warrants and beneficial conversion feature $ 443,286 $ 700,000