XML 33 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 09, 2016
Jul. 27, 2017
Feb. 28, 2017
Feb. 23, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Interest expense         $ 20,775 $ 2,819 $ 56,641 $ 2,819  
Accretion of debt discount         $ (256,667) $ (30,753) $ (675,077) $ (30,753)  
Common stock shares reserved under stock option plan         102,582   102,582    
Estimated volatility                 92.00%
February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                  
Interest expense         $ 7,724   $ 18,548    
Accretion of debt discount         121,939   $ 275,286    
Debt discount         168,000        
Series F Warrant [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                  
Debt instrument terms of conversion feature            

(i) $3.45, the closing price of the Company’s common stock as quoted on the OTCQB on the day prior to issuance of the Warrant; or (ii) a twenty percent (20%) discount to the average closing price of the Company’s common stock as quoted on the OTCQB for the five days prior to the date on which the holder elects to exercise the Warrant

   
KCC [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                  
Convertible debt financing, Maximum amount         $ 395,000   $ 395,000    
Interest rate         7.00%   7.00%    
KCC [Member] | Series F Warrant [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                  
Common stock shares reserved under stock option plan         114,493   114,493    
KCC [Member] | Loan agreement [Member]                  
Interest expense         $ 13,051   $ 38,093    
Accretion of debt discount         134,728   399,791    
Convertible debt financing, Maximum amount $ 900,000                
Interest rate 7.00%     7.00%          
Maturity date Dec. 31, 2017     Feb. 23, 2018          
Convertible debt financing, Loan received $ 700,000     $ 395,000          
Convertible debt financing, Remaining amount $ 200,000                
Debt instrument terms of conversion feature (i) $1.54; or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which KCC elects to convert the Note, subject to a floor price of $1.23.     (i) $3.45; or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which the Holder(s) elect to convert the February 2017 Note(s), subject to a floor price of $2.76.          
Exercise Price $ 1.25                
Market price of common stock $ 1.54                
Estimated volatility 92.30%                
Risk free interest rate 1.23%                
Expected dividend rate 0.00%                
Expected life 5 years                
Fair value $ 340,735                
Beneficial conversion intrinsic value 359,265                
Debt discount $ 700,000           134,728    
Period for accretion of discount 1.25 years                
KCC [Member] | Loan agreement [Member] | Series E Warrant [Member]                  
Common stock shares reserved under stock option plan 584,416                
Debt instrument terms of conversion feature (i) $1.54; or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which KCC elects to exercise the Series E Warrant.                
KCC [Member] | Loan agreement [Member] | Series F Warrant [Member]                  
Common stock shares reserved under stock option plan     114,493            
Debt instrument terms of conversion feature     (i) $3.45; or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which the Holder elects to exercise their Series F Warrant.            
Joseph Sierchio [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                  
Convertible debt financing, Maximum amount         $ 25,000   $ 25,000    
Interest rate         7.00%   7.00%    
Maturity date             Feb. 23, 2018    
Debt instrument terms of conversion feature            

(i) $3.45, the closing price of the Company’s common stock on the day prior to the issuance of the February 2017 Notes or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which the Holder(s) elect to convert the February 2017 Note(s), subject to a floor price of $2.76

   
Joseph Sierchio [Member] | Series F Warrant [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                  
Common stock shares reserved under stock option plan         7,246   7,246    
Joseph Sierchio [Member] | Loan agreement [Member]                  
Interest rate       7.00%          
Maturity date       Feb. 23, 2018          
Convertible debt financing, Loan received       $ 25,000          
Debt instrument terms of conversion feature       (i) $3.45; or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which the Holder(s) elect to convert the February 2017 Note(s), subject to a floor price of $2.76.          
Joseph Sierchio [Member] | Loan agreement [Member] | Series F Warrant [Member]                  
Common stock shares reserved under stock option plan     7,246            
Debt instrument terms of conversion feature     (i) $3.45; or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which the Holder elects to exercise their Series F Warrant.            
Investor [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                  
Convertible debt financing, Maximum amount         $ 25,000   $ 25,000    
Interest rate         7.00%   7.00%    
Payments of notes payable   $ 25,000              
Payments of accrued interest   $ 676              
Investor [Member] | Series F Warrant [Member] | February 2017 Loan Agreements [Member] | From February 23, 2017 to March 9, 2017 [Member]                  
Common stock shares reserved under stock option plan         7,246   7,246    
Debt instrument terms of conversion feature            

(i) $3.45, the closing price of the Company’s common stock on the day prior to issuance of the Series F Warrant; or (ii) a 20% discount to the average closing price of the Company’s common stock for the five days prior to the date on which the Holder elects to exercise their Series F Warrant