XML 15 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities    
Net loss $ (1,842,200) $ (1,308,245)
Adjustments to reconcile net loss to net cash flows from operating activities    
Depreciation 158
Stock based compensation expense 620,872 274,287
Accretion of debt discount 418,410
Changes in operating assets and liabilities:    
Decrease (increase) in prepaid expenses 8,489 (17,687)
Increase (decrease) in accounts payable 11,475 9,113
Increase (decrease) in accounts payable - related parties 32,216 (4,160)
Increase (decrease) in interest payable - related parties 35,322
Increase (decrease) in interest payable 544
Increase (decrease) in contract payable (50,000) (74,750)
Net cash flows from operating activities (764,714) (1,121,442)
Cash flows from financing activities    
Proceeds from exercise of warrants and issuance of common stock 344,624 1,000,000
Proceeds from the issuance of convertible promissory note 445,000
Net cash flows from financing activities 789,624 1,000,000
Increase in cash and cash equivalents 24,910 (121,442)
Cash and cash equivalents at beginning of period 418,031 397,589
Cash and cash equivalents at end of period 442,941 276,147
Supplemental disclosure of cash flow information:    
Interest paid in cash
Income taxes paid in cash
Supplemental disclosure of non-cash transactions:    
Discount on convertible promissory note due to detachable warrants and beneficial conversion feature $ 443,286