XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities        
Net loss $ (571,824) $ (780,892) $ (2,077,889) $ (1,318,507)
Adjustments to reconcile net loss to net cash used in operating activities        
Depreciation 79 53
Impairment loss     10,000
Stock based compensation expense 2,994 273,118 282,262 59,122
Accretion of debt discount 174,629 165,481
Changes in operating assets and liabilities:        
Decrease (increase) in prepaid expenses 30,295 (30,258) (21,242) (2,845)
Increase (decrease) in accounts payable 20,248 17,101 (71,563) 65,381
Increase (decrease) in related party payable 43,308 26,635 3,195 22,840
Increase (decrease) in interest payable to related party 15,244 15,220
Increase (decrease) in interest payable 105
Increase (decrease) in contract and contributions payable (50,000) (65,375) (84,125) (131,500)
Net cash used in operating activities (334,922) (559,671) (1,788,608) (1,295,509)
Cash flows from investing activity        
Purchase of equipment     (951)
Net cash flows from investing activity     (951)
Cash flows from financing activities        
Proceeds from exercise of warrants and issuance of common stock 1,000,000 1,110,001 1,010,000
Proceeds from the issuance of convertible promissory note 445,000 700,000
Net cash provided by financing activities 445,000 1,000,000 1,810,001 1,010,000
Increase in cash and cash equivalents 110,078 440,329 20,442 (285,509)
Cash and cash equivalents at beginning of year 418,031 397,589 397,589 683,098
Cash and cash equivalents at end of year 528,109 837,918 418,031 397,589
Supplemental disclosure of cash flow information:        
Interest paid in cash
Income taxes paid in cash
Supplemental disclosure of non-cash transactions:        
Debt discount recorded for value of warrants issued 443,286 340,735
Debt discount recorded for beneficial conversion feature $ 359,265