XML 15 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities    
Net loss $ (571,824) $ (780,892)
Adjustments to reconcile net loss to net cash flows from operating activities    
Depreciation 79
Stock based compensation expense 2,994 273,118
Accretion of debt discount 174,629
Changes in operating assets and liabilities:    
Decrease (increase) in prepaid expenses 30,295 (30,258)
Increase (decrease) in accounts payable 20,248 17,101
Increase (decrease) in accounts payable - related parties 43,308 26,635
Increase (decrease) in interest payable - related parties 15,244
Increase (decrease) in interest payable 105
Increase (decrease) in contract and contributions payable (50,000) (65,375)
Net cash flows from operating activities (334,922) (559,671)
Cash flows from financing activities    
Proceeds from exercise of warrants and issuance of common stock 1,000,000
Proceeds from the issuance of convertible promissory note 445,000
Net cash flows from financing activities 445,000 1,000,000
Increase in cash and cash equivalents 110,078 440,329
Cash and cash equivalents at beginning of period 418,031 397,589
Cash and cash equivalents at end of period 528,109 837,918
Supplemental disclosure of cash flow information:    
Interest paid in cash
Income taxes paid in cash
Supplemental disclosure of non-cash transactions:    
Debt discount recorded for value of warrants issued 443,286
Debt discount recorded for beneficial conversion feature