XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities    
Net loss $ (2,077,889) $ (1,318,507)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 53
Impairment loss 10,000
Stock based compensation expense 282,262 59,122
Accretion of debt discount 165,481
Changes in operating assets and liabilities:    
Decrease (increase) in prepaid expenses (21,242) (2,845)
Increase (decrease) in accounts payable (71,563) 65,381
Increase (decrease) in related party payable 3,195 22,840
Increase (decrease) in interest payable to related party 15,220
Increase (decrease) in contract and contributions payable (84,125) (131,500)
Net cash used in operating activities (1,788,608) (1,295,509)
Cash flows from investing activity    
Purchase of equipment (951)
Net cash flows from investing activity (951)
Cash flows from financing activities    
Proceeds from exercise of warrants and issuance of common stock 1,110,001 1,010,000
Proceeds from the issuance of convertible promissory note 700,000
Net cash provided by financing activities 1,810,001 1,010,000
Increase in cash and cash equivalents 20,442 (285,509)
Cash and cash equivalents at beginning of year 397,589 683,098
Cash and cash equivalents at end of year 418,031 397,589
Supplemental disclosure of cash flow information:    
Interest paid in cash
Income taxes paid in cash
Supplemental disclosure of non-cash transactions:    
Debt discount recorded for value of warrants issued 340,735
Debt discount recorded for beneficial conversion feature $ 359,265