XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities    
Net loss $ (1,308,245) $ (481,127)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Impairment loss 10,000
Stock based compensation expense 274,287 20,663
Changes in operating assets and liabilities:    
Decrease (increase) in prepaid expenses (17,687) (21,869)
(Decrease) increase in accounts payable and accrued expenses 9,113 7,880
(Decrease) increase in accrued expenses - related parties (4,160) 34,670
(Decrease) increase in contract and contributions payable (74,750) (100,750)
Net cash flows from operating activities (1,121,442) (530,533)
Cash flows from investing activity:    
Proceeds from exercise of warrants and issuance of common stock 1,000,000 1,010,000
Change in cash and cash equivalents (121,442) 479,467
Cash and cash equivalents, beginning of period 397,589 683,098
Cash and cash equivalents, end of period $ 276,147 $ 1,162,565