XML 15 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities    
Net loss $ (780,892) $ (265,197)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Impairment loss 10,000
Stock based compensation expense $ 273,118 10,944
Changes in operating assets and liabilities:    
Decrease (increase) in prepaid expenses (30,258) (27,761)
(Decrease) increase in accounts payable and accrued expenses 17,101 56,577
(Decrease) increase in accrued expenses - related parties 26,635 12,360
(Decrease) increase in contract and contributions payable (65,375) (109,375)
Net cash flows from operating activities (559,671) $ (312,452)
Cash flows from investing activity:    
Proceeds from exercise of warrants 1,000,000
Change in cash and cash equivalents 440,329 $ (312,452)
Cash and cash equivalents, beginning of period 397,589 683,098
Cash and cash equivalents, end of period $ 837,918 $ 370,646