XML 15 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities    
Net loss $ (1,318,507) $ (2,131,396)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Impairment loss 10,000
Stock based compensation expense $ 59,122 $ 59,860
Stock based consulting expense 848,388
Bad debt expense 80,000
Changes in operating assets and liabilities:    
Decrease (increase) in prepaid expenses $ (2,845) (6,218)
(Decrease) increase in accounts payable and accrued expenses 65,381 (5,040)
(Decrease) increase in accounts payable - related parties 22,840 (36,964)
(Decrease) increase in contract and contribution payable (131,500) 365,625
Net cash flows from operating activities (1,295,509) $ (825,745)
Cash flows from financing activities:    
Sale of common stock and warrants 1,010,000
Net cash flows from financing activities 1,010,000
Change in cash and cash equivalents (285,509) $ (825,745)
Cash and cash equivalents, beginning of period 683,098 1,508,843
Cash and cash equivalents, end of period $ 397,589 $ 683,098