XML 30 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
Common Stock Options (Tables)
9 Months Ended
Sep. 30, 2015
Common Stock Options Tables  
Stock Option Activity
                Weighted        
                Average        
          Weighted     Remaining     Aggregate  
    Options     Average     Contractual     Intrinsic  
    Outstanding     Exercise Price     Life (Years)     Value  
Balance January 1, 2015     185,000     $ 0.83       8.62     $ 133,000  
Options granted     22,500       1.34       9.75     $ 4,725  
Balance September 30, 2015     207,500     $ 0.89       8.52     $ 137,725  
Exercisable at September 30, 2015     125,000     $ 0.77       8.46     $ 97,000  
Assumption of stock option activity
    2015   2014  
Weighted average risk-free interest rate   1.49 – 1.70%   1.43 – 1.62%  
Expected life in years   5.0   4.50 – 5.50  
Weighted Avg. Expected Volatility   88.4 -105.3%   99.5 – 105.3%  
Expected dividend yield   $0   $0