XML 34 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities    
Net loss $ (481,127) $ (601,703)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Impairment loss 10,000  
Stock based compensation expense $ 20,663 $ 19,355
Stock based consulting expense   195,333
Changes in operating assets and liabilities:    
Receivables   (1,600)
Prepaid expenses $ (21,869) (23,107)
Accounts payable and accrued expenses 7,880 $ 70,972
Accounts payable and accrued expenses - related party 34,670  
Contract and contributions payable (100,750)  
Net cash flows from operating activities (530,533) $ (340,750)
Cash flows from financing activities:    
Proceeds from sale of common stock plus warrants 1,010,000  
Change in cash and cash equivalents 479,467 $ (340,750)
Cash and cash equivalents, beginning of period 683,098 1,508,843
Cash and cash equivalents, end of period $ 1,162,565 $ 1,168,093