XML 30 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended 10 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities          
Net loss $ (1,877,551) $ (279,765) $ (1,068,310) $ (1,032,788) $ (243,959)
Adjustments to reconcile net loss to net cash flows from operating activities:          
Stock based compensation expense 47,001 9,622 15,440 15,440   
Stock based consulting expense 848,388 54,668 237,971 237,971   
Impairment and depreciation           1,527
Accretion of asset retirement obligation           2,216
Gain on disposal of oil and gas properties    (49,338)    (49,338)   
Loss on disposal of subsidiary     453,581 453,581  
Changes in operating assets and liabilities:          
Decrease (increase) in receivables (2,400) 800 3,801 800 13,714
Decrease (increase) in prepaid expenses (15,664) 6,058 3,815 6,332 (7,562)
(Decrease) increase in accounts payable and accrued expenses 6,178 83,313 20,256 18,104 (33,150)
(Decrease) increase in current liabilities 137,500         
(Decrease) increase in long term liabilities 237,500         
Net cash flows from operating activities (619,048) (174,642) (333,447) (349,898) (267,214)
Cash flows from investing activities:          
Acquisition of oil and gas properties           (6,962)
Proceeds from disposal of oil and gas properties    3,000    3,000   
Acquisition of intellectual property    (105,854) (162,854) (162,854)   
Net cash flows from investing activities    (102,854) (162,854) (159,854) (6,962)
Cash flows from financing activities:          
Sale of common stock and warrants     1,505,000 1,505,000   
Net cash flows from financing activities     1,505,000 1,505,000   
Change in cash and cash equivalents (619,048) (277,496) 1,008,699 995,248 (274,176)
Cash and cash equivalents, beginning of period 1,508,843 513,595 500,144 513,595 787,771
Cash and cash equivalents, end of period 889,795 236,099 1,508,843 1,508,843 513,595
Supplemental disclosure of cash flow information:          
Non-cash investing and financing activities - Note received on disposal of subsidiary        $ 80,000