XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets      
Cash and cash equivalents $ 889,795 $ 1,508,843 $ 513,595
Prepaid expenses 16,894 1,230 7,562
Other receivables 2,400     
Current assets of discontinued operations      800
Total current assets 909,089 1,510,073 521,957
Note receivable from Duke Mountain 80,000 80,000   
Long-term assets of discontinued operations      543,877
Intangible assets 162,854 162,854   
Total assets 1,151,943 1,752,927 1,065,834
Current liabilities      
Accounts payable and accrued liabilities 15,641 11,222 17,973
Accrued expenses - related parties 45,978    
Other current liabilities 137,500     
Current liabilities of discontinued operations      12,932
Total current liabilities 126,413 55,441 40,543
Other long term liabilities 237,500     
Long-term liabilities of discontinued operations      57,532
Total liabilities 436,619 55,441 98,075
STOCKHOLDERS' EQUITY      
Preferred stock: $0.0001 par value: Authorized: 10,000,000 shares Issued and outstanding: nil         
Common stock: $0.00001 par value: Authorized: 500,000,000 Issued and outstanding: 66,575,122 shares (2012: 63,075,122) 666 666 631
Additional paid-in capital 8,116,001 7,220,612 5,462,236
Accumulated deficit (7,401,343) (5,523,792) (4,491,004)
Accumulated deficit since development stage   (1,068,310)   
Accumulated other comprehensive loss      (4,104)
Total stockholders' equity 715,324 1,697,486 967,759
Total liabilities and stockholders' equity $ 1,151,943 $ 1,752,927 $ 1,065,834