XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (USD $)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Cumulative since Feb 20, 2013 (Inception of Development Stage) Accumulated deficit
Accumulated other comprehensive (loss)
Total
Beginning Balance, Amount at Dec. 31, 2012 $ 631 $ 5,462,236 $ (4,491,004)    $ (4,104) $ 967,759
Beginning Balance, Shares at Dec. 31, 2012 63,075,122          
Stock based compensation - Series A Warrant    237,971          237,971
Stock based compensation - options    15,440          15,440
Issuance of Units 3,500,000          
Issuance of Units, Value 35 1,504,965          1,505,000
Reclassification adjustment on disposal of subsidiary             4,104 (4,104)
Net Loss       35,522 (1,068,310)    (1,032,788)
Ending Balance, Amount at Dec. 31, 2013 666 7,220,612 (4,455,482) (1,068,310)    1,697,486
Ending Balance, Shares at Dec. 31, 2013 66,575,122          
Stock based compensation - Series A Warrant    126,833          126,833
Stock based compensation - options    6,782          6,782
Net Loss          (268,021)    (268,021)
Ending Balance, Amount at Mar. 31, 2014 $ 666 $ 7,354,227 $ (4,455,482) $ (1,336,331)    $ 1,563,080
Ending Balance, Shares at Mar. 31, 2014 66,575,122