XML 39 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
7 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities      
Net loss $ (314,265) $ (279,765) $ (199,727)
Adjustments to reconcile net loss to net cash flows from operating activities:      
Stock based compensation expense 9,622 9,622   
Stock based consulting expense 54,668 54,668   
Impairment and depreciation       1,527
Accretion of asset retirement obligation       2,216
Gain on disposal of oil and gas properties    (49,338)   
Changes in operating assets and liabilities:      
Decrease (increase) in receivables 801 800 14,514
Decrease (increase) in prepaid expenses 3,541 6,058 (9,220)
(Decrease) increase in accounts payable and accrued expenses 84,451 83,313 (15,317)
Net cash flows from operating activities (161,182) (174,642) (206,007)
Cash flows from investing activities:      
Acquisition of oil and gas properties       (2,754)
Proceeds from disposal of oil and gas properties 3,000 3,000   
Acquisition of intellectual property (105,854) (105,854)   
Net cash flows from investing activities (102,854) (102,854) (2,754)
Effect of exchange rate changes on cash and cash equivalents (9)    (904)
Decrease in cash and cash equivalents (264,045) (277,496) (209,665)
Cash and cash equivalents, beginning of period 500,144 513,595 787,771
Cash and cash equivalents, end of period 236,099 236,099 578,106
Supplemental disclosure of cash flow information:      
Interest paid in cash         
Income tax paid in cash         
Non-cash Investing and Financing Activities      
Acquisition of intellectual property with accounts payable    $ 47,000