XML 19 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Equity
3 Months Ended
Mar. 31, 2022
Equity [Abstract]  
Equity

Note 5. Equity

 

Common Stock

 

At March 31, 2022, the Company had 500,000,000 authorized shares of common stock with a par value of $0.00001 per share and 87,352,364 shares of common stock outstanding.

 

Warrants

 

The Company has issued warrants to purchase common stock at various exercise prices in connection with loan agreements and private placements. The following table summarizes information about warrants outstanding at March 31, 2022 and December 31, 2020:

 

                  
   Shares of Common Stock Issuable from
Warrants Outstanding as of
  Weighted   
   March 31,  December 31,  Average   
Description  2022  2021  Exercise Price  Expiration
Series F   -    7,246   $3.45   February 23, 2022 & March 9, 2022
Series G   460,250    460,250   $2.68   July 21, 2022
Series H   910,000    910,000   $2.75   October 16, 2022
Series I   10,335,000    10,335,000   $2.00   November 26, 2025
Total   11,705,250    12,296,912         

 

During the three months ended March 31, 2022, all the Series F Warrants expired unexercised.

 

Stock Options

 

The following table summarizes stock option activity for the three months ended March 31, 2022:

 

                    
   Number of
Options
  Weighted
Average
Exercise
Price ($)
  Weighted
Average
Remaining
Contractual
Term
(years)
  Aggregate
Intrinsic
Value ($)
Outstanding at December 31, 2020   5,895,570    2.45           
Granted   50,000    1.72           
Forfeited   (2,805,571)   2.74           
Outstanding at September 30, 2021   3,139,999    2.17           
Forfeited   (40,000)   1.79           
Outstanding at March 31, 2022   3,099,999    2.17    4.30    - 
Vested and exercisable at March 31, 2022   2,699,999    2.02    4.30    - 

 

The following table sets forth the share-based compensation cost resulting from stock option grants, including those previously granted and vesting over time, that were recorded in the Company’s Statements of Operations for the three months ended March 31, 2022 and 2021:

 

          
   Three Months Ended March 31,
   2022  2021
Research and development  $217,500   $278,815 
General and administrative   5,500    (1,153,575)
Total  $223,000   $(874,760)