XML 25 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Income Taxes

Note 10. Income Taxes

 

Income taxes are accounted for using an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Company's financial statements or tax returns. A valuation allowance is established to reduce deferred tax assets if all, or some portion, of such assets will more than likely not be realized. 

 

There is no current or deferred tax expense for 2021 and 2020, due to the Company’s loss position. Realization of the future tax benefits related to the deferred tax assets is dependent on many factors, including the Company’s ability to generate taxable income within the net operating loss carryforward period. Management has considered these factors in reaching its conclusion as to the valuation allowance for financial reporting purposes and has recorded a full valuation allowance against the deferred tax asset.

 

The income tax effect of temporary differences comprising the deferred tax assets and deferred tax liabilities is a result of the following at December 31: 

 

          
   2021  2020
Deferred tax assets (liability):          
Net operating loss carryforwards  $5,645,000   $4,677,000 
Fixed asset   (6,000)   1,000 
Intangible asset   (18,000)   (16,000)
Charitable contributions   53,000    53,000 
Stock-based compensation   772,000    696,000 
Deferred tax assets gross   6,446,000    5,411,000 
Valuation allowance   (6,446,000)   (5,411,000)
Net deferred tax assets  $-   $- 

 

The 2021 increase in the valuation allowance was $1,035,000 compared to an increase of $1,339,000 in 2020.

 

The Company has available net operating loss carryforwards of approximately $21,945,000 for tax purposes to offset future taxable income which $9,613,000 was incurred prior to 2018 and expires through the year 2037 while $12,331,000 incurred subsequent do not expire. Pursuant to the Tax Reform Act of 1986, annual utilization of the Company’s net operating loss and contribution carryforwards may be limited if a cumulative change in ownership of more than 50% is deemed to occur within any three-year period. The tax years 2018 through 2021 remain open to examination by federal agencies and other jurisdictions in which it operates.

 

A reconciliation between the statutory federal income tax rate and the effective rate of income tax expense for the years ended December 31 follows:

 

          
   2021  2020
Statutory federal income tax rate   21.0%   21%
Permanent differences and other   1.38    (3.91)
NOL expirations   (1.83)   (3.10)
True-up   2.60    0.03 
Valuation allowance   (23.15)%   (14.02)%
Total   0%   0%