XML 30 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Stock Options (Tables)
6 Months Ended
Jun. 30, 2020
Share-based Payment Arrangement [Abstract]  
Summary of stock option activity

The following table summarizes stock option activity for the period ended June 30, 2020:

 

    Number of Options   Weighted Average Exercise Price ($)   Weighted Average Remaining Contractual Term (years)   Aggregate Intrinsic Value ($)
Outstanding at December 31, 2019     2,317,500       2.68       5.68     $ 1,460,507  
Grants     2,470,571       1.90       -       -  
Outstanding at June 30, 2020     4,788,071       2.28       5.49     $ 827,500  
Vested and Exercisable at June 30, 2020     1,242,500       1.96       5.40       441,250  
Available for grant at June 30, 2020     14,970,194                          
Summary of assumption of stock option activity

The assumptions for volatility, expected life, dividend yield and risk-free interest rate for the options granted are as follows:

 

    Six Months Ended
    June 30, 2020
Risk-free interest rate   0.34% - 1.67%
Expected life in years   3.25 - 4.98
Expected Volatility   105.71% - 106.88%
Expected dividend yield     0%  
Summary of consolidated statement of operations

Stock-based compensation has been included in the consolidated statement of operations as follows:

 

    Three Months Ended   Six Months Ended
    June 30,   June 30,
    2020   2019   2020   2019
Research and development   $ 631,876     $ -     $ 631,876     $ -  
General and administrative     954,646       832       1,420,409       832  
Total   $ 1,586,522     $ 832     $ 2,052,285     $ 832  
Summary of stock options outstanding and exercisable

The following table summarizes information about stock options outstanding and exercisable at June 30, 2020:

 

    Stock Options Outstanding   Stock Options Exercisable
Range of Exercise Prices   Number of Shares Subject to Outstanding Options   Weighted Average Contractual Life (years)   Weighted Average Exercise Price   Number of Shares Subject to Options Exercise   Weighted Average Remaining Contractual Life (Years)   Weighted Average Exercise Price
  1.05       55,000       4.00       1.05       55,000       3.75       1.05  
  1.25       7,500       5.21       1.25       7,500       4.96       1.25  
  1.34       7,500       5.25       1.34       7,500       5.00       1.34  
  1.40       1,550,000       5.90       1.40       775,000       5.90       1.40  
  1.65       200,000       5.92       1.65       100,000       5.92       1.65  
  1.70       7,500       5.54       1.70       7,500       5.29       1.70  
  1.96       100,000       5.98       1.96       50,000       5.98       1.96  
  2.28       7,500       6.30       2.28       7,500       6.05       2.28  
  4.20       232,500       4.03       4.20       232,500       4.03       4.20  
  1.98       667,800       5.63       1.98       -       -       -  
  2.48       667,800       5.63       2.48       -       -       -  
  3.23       664,400       5.63       3.23       -       -       -  
  3.23       620,571       5.76       3.23       -       -       -  
  Total       4,788,071       5.49     $ 2.28       1,242,500       5.40     $ 1.96