XML 44 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Stock Options (Tables)
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Summary of stock option activity

The following table summarizes stock option activity for the period ended March 31, 2020:

 

    Number of Options   Weighted Average Exercise Price ($)   Weighted Average Remaining Contractual Term   Aggregate Intrinsic Value ($)
Outstanding at December 31, 2019     2,317,500       2.68       5.68 years     $ 1,460,507  
Grants     620,571                          
Outstanding at March 31, 2020     2,938,071       2.80       5.50 years     $ 11,625  
Exercisable at March 31, 2020     317,500       3.41       4.17 years       11,625  
Available for grant at March 31, 2020     16,820,194                          
Summary of assumption of stock option activity

The assumptions for volatility, expected life, dividend yield and risk-free interest rate for the options granted are as follows:

 

    Three Months Ended
    March 31, 2020
Risk-free interest rate     1.67 %
Expected life in years     3.30  
Expected Volatility     107.35 %
Expected dividend yield     0 %

 

Summary of consolidated statement of operations

Stock-based compensation has been included in the consolidated statement of operations as follows:

 

    Three Months Ended
    March 31,
    2020   2019
Research and development   $ -     $ -  
General and administrative     465,763       832  
Total   $ 465,763     $ 832  

 

Summary of stock options outstanding and exercisable

The following table summarizes information about stock options outstanding and exercisable at March 31, 2020:

 

    Stock Options Outstanding   Stock Options Exercisable
Range of Exercise Prices   Number of Shares Subject to Outstanding Options   Weighted Average Contractual Life (years)   Weighted Average Exercise Price   Number of Shares Subject to Options Exercise   Weighted Average Remaining Contractual Life (Years)   Weighted Average Exercise Price
  1.05       55,000       4.00       1.05       55,000       4.00       1.05  
  1.25       7,500       5.21       1.25       7,500       5.21       1.25  
  1.34       7,500       5.25       1.34       7,500       5.25       1.34  
  1.70       7,500       5.54       1.70       7,500       5.54       1.70  
  2.28       7,500       6.30       2.28       7,500       6.30       2.28  
  4.20       232,500       4.03       4.20       232,500       4.03       4.20  
  1.98       667,800       5.63       1.98       -       -       -  
  2.48       667,800       5.63       2.48       -       -       -  
  3.23       664,400       5.63       3.23       -       -       -  
  3.23       620,571       5.76       3.23       -       -       -  
  Total       2,938,071       5.50     $ 2.80       317,500       4.17     $ 3.41