XML 65 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 9 - Warrants
9 Months Ended
Sep. 30, 2013
Stockholders' Equity Note [Abstract]  
Stockholders' Equity Note Disclosure [Text Block]

Note 9.  Warrants


Warrants Issued to Investors


The fair value of the warrants was determined using the Monte Carlo Simulation model and the following weighted average assumptions were used:


   

September 30, 2013

   

September 30, 2012

 

Stock Price

  $ 2.57     $ 4.44  

Exercise Price

  $ 14.93     $ 14.93  

Expected Volatility

    77 %     112 %

Expected Dividend Yield

 

None

   

None

 

Expected Term (in years)

    2.8       4.0  

Risk-free Interest Rate

    0.66 %     0.37 %

As of September 30, 2013, the value of the warrant liabilities was $120,000 and the change in fair value during the first nine months of 2013 was a loss of $30,000. The loss was recorded as other expense in the statement of operations.  


Warrant activity for the nine months ended September 30, 2013 and 2012 is summarized as follows:


   

2013

   

2012

 
   

Warrants

   

Weighted

Average

Exercise

Price

   

Warrants

   

Weighted

Average

Exercise

Price

 

Outstanding at January 1,

    412,776     $ 14.93       412,776     $ 14.93  

Issued

                               

Expired

                               

Warrant redemption Exercised

                               

Outstanding at September 30,

    412,776     $ 14.93       412,776     $ 14.93  

Currently exercisable

    412,776     $ 14.93       412,776     $ 14.93  

The following table summarizes information about warrants outstanding at September 30, 2013:


    Warrants Outstanding and Exercisable          

Range of
Exercise Prices

     

Warrants

   

Weighted

Average

Remaining Contractual

Life (Years)

   

Weighted

Average

Exercise

Price

 
  $13.80           112,776       2.6     $ 13.80  
$13.86 to $24.00         300,000       3.0       15.36  
              412,776       2.8     $ 14.93  

 The warrants expire on various dates ranging to September 2016.