XML 61 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 9 - Warrants
3 Months Ended
Mar. 31, 2013
Stockholders' Equity Note Disclosure [Text Block]
Note 9.  Warrants

Warrants Issued to Investors

The fair value of the warrants was determined using the Monte Carlo Simulation model and the following weighted average assumptions were used:

   
March 31, 2013
   
March 31, 2012
 
Stock Price
  $ 2.80     $ 3.60  
Exercise Price
  $ 15.36     $ 15.36  
Expected Volatility
    82 %     107 %
Expected Dividend Yield
 
None
   
None
 
Expected Term (in years)
    3.3       4.3  
Risk-free Interest Rate
    0.57 %     0.36 %

As of March 31, 2013, the value of the warrant liabilities were $220,000 and the change in fair value during the three months ended March 31, 2013 was a loss of $130,000. The loss was recorded as other expense in the statement of operations.

Warrant activity for the three months ended March 31, 2013 and 2012 is summarized as follows:

   
2013
   
2012
 
   
Warrants
   
Weighted
Average
Exercise
Price
   
Warrants
   
Weighted
Average
Exercise
Price
 
Outstanding at January 1,
    412,779     $ 14.11       412,779     $ 14.11  
Issued
                               
Expired
                               
Warrant redemption
                         
Exercised
                               
Outstanding at March 31,
    412,779     $ 14.11       412,779     $ 14.11  
Currently exercisable
    412,779     $ 14.11       412,779     $ 14.11  

The following table summarizes information about warrants outstanding at March 31, 2013:

Warrants Outstanding and Exercisable  
Range of
Exercise Prices
   
Warrants
   
Weighted
Average
Remaining
Contractual
Life (Years)
   
Weighted
Average
Exercise
Price
 
$ 13.80       112,779       3.1     $ 13.80  
$ 13.86 to $24.00       300,000       3.2       15.36  
              412,779       3.2     $ 14.11  

The warrants expire on various dates ranging to September 2016.