XML 40 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Note 12 - Equity Transactions and Stock-based Compensation (Tables)
12 Months Ended
Jun. 30, 2024
Notes Tables  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

Risk Free Interest Rate

  3.90% to 4.36%

Volatility

  116.5% to 131.7%

Term

  7.5 to 10.0 years 

Dividend Rate

  0.00%

Closing Price of Common Stock

 $0.24 to 0.33 
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
      

Weighted

 
      

Average

 
      

Exercise

 
  

Options

  

Price

 
         

Outstanding as of July 1, 2022

  4,443,933  $0.36 

Granted

  527,000   0.42 

Exercised

  -   - 

Terminated

  -   - 

Expired

  (594,649)  0.46 

Outstanding as of June 30, 2023

  4,376,284   0.35 

Granted

  782,500   0.27 

Exercised

  (150,000)  0.09 

Terminated

  (18,000)  0.53 

Expired

  (241,601)  0.44 

Outstanding as of June 30, 2024

  4,749,183  $0.34 
         

Exercisable at June 30, 2023

  3,626,551  $0.30 

Exercisable at June 30, 2024

  3,804,150  $0.34 
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block]
                   
                 Weighted 
         

Weighted

 Weighted Average   

Average

 

 

    

Average

 Remaining   

Exercise

 

Range of Exercise Price

 

Outstanding

 

Exercise Price

 Contractual Life (years)

Exercisable

 

Price

 
                   
$0.09-$0.09  1,071,000 $0.09 0.9 1,071,000 $0.09 
$0.21-$0.21  1,194,000  0.21 4.9 1,194,000  0.21 
$0.23-$0.23  100,000  0.23 2.4 100,000  0.23 
$0.24-$0.26  582,500  0.25 9.4 -  - 
#0.33-$0.33  200,000  0.33 9.1 200,000  0.33 
$0.41-$0.41  414,334  0.41 8.1 140,334  0.41 
$0.51-$0.51  200,000  0.51 8.0 200,000  0.51 
$0.65-$0.65  566,333  0.65 6.4 566,333  0.65 
$0.95-$0.95  421,016  0.95 7.1 332,483  0.95 
$0.09-$0.95  4,749,183 $0.34 8.1 3,804,150 $0.34