XML 40 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Note 5 - Senior Credit Facility and Other Long Term Debt (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Apr. 29, 2020
Jul. 29, 2019
May 15, 2019
Feb. 01, 2019
Jul. 31, 2018
Apr. 17, 2018
Feb. 14, 2018
Dec. 22, 2017
Mar. 17, 2017
Dec. 08, 2015
Jul. 29, 2015
Jun. 30, 2020
Jun. 30, 2019
Feb. 19, 2016
Sep. 22, 2014
Jun. 27, 2012
Repayments of Notes Payable                       $ 966 $ 3,023      
Proceeds from Notes Payable, Total                       1,639 2,400      
Finance Lease, Liability, Total                       75 269      
Property, Plant and Equipment, Disposals                       40 38      
Proceeds from Sale of Property, Plant, and Equipment, Total                       $ 3      
CD Financial LLC [Member]                                
Stock Issued During Period, Shares, Conversion of Convertible Securities (in shares)         8,230,769                      
Debt Instrument, Convertible, Conversion Price (in dollars per share)         $ 0.65                      
Marlin Equipment Finance [Member]                                
Finance Lease, Liability, Total           $ 15 $ 38                  
First American Equipment Finance [Member]                                
Finance Lease, Liability, Total       $ 233       $ 143 $ 158              
Property, Plant and Equipment, Disposals       233                        
Proceeds from Sale of Property, Plant, and Equipment, Total       233                        
Wells Fargo [Member]                                
Finance Lease, Liability, Total                   $ 129            
CD Financial LLC [Member]                                
Convertible Notes Payable, Total                               $ 5,350
Debt Instrument, Convertible, Conversion Price (in dollars per share)                               $ 0.65
Vitamin Realty LLC [Member]                                
Repayments of Related Party Debt     $ 689                          
Capital Lease [Member] | Marlin Equipment Finance [Member]                                
Debt Instrument, Periodic Payment, Total           $ 1 $ 2                  
Debt Instrument, Interest Rate, Stated Percentage           9.38% 9.26%                  
Capital Lease [Member] | First American Equipment Finance [Member]                                
Debt Instrument, Periodic Payment, Total       $ 10       $ 6 $ 7              
Debt Instrument, Interest Rate, Stated Percentage       7.28%       6.56% 3.86%              
Capital Lease [Member] | Wells Fargo [Member]                                
Debt Instrument, Periodic Payment, Total                   $ 2            
Debt Instrument, Interest Rate, Stated Percentage                   4.01%            
Convertible Line of Credit Note [Member]                                
Line of Credit Facility, Maximum Borrowing Capacity                             $ 350  
Long-term Line of Credit, Total                     $ 350          
Debt Instrument, Periodic Payment, Total   $ 8                            
Debt Instrument Convertible Aggregate Amount Advanced Trigger                             $ 350  
Debt Instrument, Term (Year)                     4 years          
Convertible Line of Credit Note [Member] | London Interbank Offered Rate (LIBOR) [Member]                                
Debt Instrument, Basis Spread on Variable Rate                     3.25%          
Amended Loan Agreement [Member]                                
Senior Notes, Total     $ 11,585                          
Debt Instrument, Debt Default, Interest Rate Basic Spread     2.00%                          
Line of Credit Facility Covenant Prepayment Provisions Percentage of Excess Cash flow                       25.00%        
Amended Loan Agreement [Member] | Term Loan [Member]                                
Debt Instrument, Face Amount     $ 3,585                          
Loans Payable, Noncurrent, Total                       $ 0 $ 3,455      
Number of Consecutive Monthly Installments     84                          
Number of Consecutive Monthly Installments, Fixed Amount     83                          
Debt Instrument, Periodic Payment, Total     $ 43                          
Line of Credit Facility Covenant Prepayment Provisions Percentage of Excess Cash flow     25.00%                          
Repayments of Notes Payable                       $ 101        
Amended Loan Agreement [Member] | Term Loan [Member] | Eurodollar [Member]                                
Debt Instrument, Basis Spread on Variable Rate     3.00%                          
Amended Loan Agreement [Member] | Term Loan [Member] | Base Rate [Member]                                
Debt Instrument, Basis Spread on Variable Rate                       3.00% 3.00%      
Amended Loan Agreement [Member] | Revolving Credit Facility [Member]                                
Line of Credit Facility, Maximum Borrowing Capacity     $ 8,000                          
Long-term Line of Credit, Total                       $ 0 $ 4,250      
Line of Credit Facility Covenant Maximum Aggregate Revolving Advance     $ 8,000                          
Line of Credit Facility Covenant Aggregate Revolving Advance Receivables Advance Rate     85.00%                          
Line of Credit Facility Covenant Aggregate Revolving Advance Inventory Advance Rate     75.00%                          
Line of Credit Facility, Covenan,t Aggregate Revolving Advance, Appraised Liquidation Value, Inventory Advance Rate     85.00%                          
Amended Loan Agreement [Member] | Revolving Credit Facility [Member] | Eurodollar [Member]                                
Debt Instrument, Basis Spread on Variable Rate     2.50%                          
Amended Loan Agreement [Member] | Revolving Credit Facility [Member] | Base Rate [Member]                                
Debt Instrument, Basis Spread on Variable Rate                       2.50% 2.50%      
Promissory Note [Member] | CD Financial LLC [Member]                                
Debt Instrument, Face Amount                               $ 1,714
Repayments of Notes Payable     $ 1,718                          
Paycheck Protection Program CARES Act [Member]                                
Proceeds from Notes Payable, Total $ 1,639                              
E. Gerald Kay [Member] | Vitamin Realty LLC [Member]                                
Debt Instrument, Interest Rate, Stated Percentage                           4.00%    
Term Note [Member] | Convertible Line of Credit Note [Member]                                
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate                     4.57%