XML 16 R3.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2019
Jun. 30, 2018
Current Assets:    
Cash $ 431 $ 228
Accounts receivable, net 4,957 3,796
Inventories 10,549 7,741
Other current assets 413 389
Total current assets 16,350 12,154
Property and equipment, net 1,802 1,651
Right-of-use assets 3,399  
Deferred tax assets, net 622 671
Security deposits and other assets 48 92
Total Assets 22,221 14,568
Current Liabilities:    
Advances under revolving credit facility 6,147 4,894
Accounts payable (includes $68 and $141 due to related party) 6,036 4,184
Accrued expenses and other current liabilities 1,240 1,060
Current portion of long term debt, net 1,014 773
Current portion - Subordinated convertible note, net - CD Financial, LLC 5,269
Total current liabilities 14,437 16,180
Operating lease obligations 3,407  
Long term debt, net 2,988 3,624
Total liabilities 20,832 19,804
Commitments and Contingencies
Stockholders' Equity (Deficiency):    
Common Stock, $0.002 par value; 50,000,000 shares authorized; 29,600,843 and 21,170,074 shares issued, respectively; 29,565,943 and 21,135,174 shares outstanding, respectively 59 42
Additional paid-in capital 50,053 44,773
Accumulated deficit (48,624) (49,952)
Less: Treasury stock, at cost, 34,900 shares (99) (99)
Total Stockholders' Equity (Deficiency) 1,389 (5,236)
Total Liabilities and Stockholders' Equity (Deficiency) 22,221 14,568
Vitamin Realty LLC [Member]    
Current Assets:    
Right-of-use assets 3,345
Current Liabilities:    
Operating lease obligations 3,353
Unrelated Party [Member]    
Current Assets:    
Right-of-use assets 54
Current Liabilities:    
Operating lease obligations $ 54