XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Note 4 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and Other Long Term Debt (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
May 01, 2019
Feb. 01, 2019
Jul. 31, 2018
Mar. 17, 2017
Mar. 31, 2019
Mar. 31, 2019
Mar. 31, 2018
Jun. 30, 2018
Dec. 31, 2018
Jul. 01, 2018
Feb. 19, 2016
Jun. 27, 2012
Feb. 21, 2008
Long-term Debt, Total         $ 10,174 $ 10,174   $ 9,336   $ 3,624      
Capital Lease Obligations, Total         $ 328 328   $ 269          
Sale Leaseback Transaction, Net Proceeds, Financing Activities, Total           233 $ 143            
CD Financial LLC [Member]                          
Debt Instrument, Convertible, Conversion Price     $ 0.65                    
Stock Issued During Period, Shares, Conversion of Convertible Securities     8,230,769                    
First American Equipment Finance [Member]                          
Capital Lease Obligations, Total   $ 233   $ 158                  
Sale Leaseback Transaction, Net Proceeds, Financing Activities, Total   233                      
Sale Leaseback Transaction, Monthly Rental Payments   $ 10   $ 7                  
Sale Leaseback Transaction, Imputed Interest Rate   7.28%   3.86%                  
CD Financial LLC [Member]                          
Debt Instrument, Face Amount                         $ 4,500
Debt Instrument, Interest Rate, Stated Percentage                       6.00% 9.50%
Convertible Notes Payable, Total                       $ 5,350  
Debt Instrument, Convertible, Conversion Price                       $ 0.65  
Embedded Derivative, Fair Value of Embedded Derivative Liability                 $ 9        
CD Financial LLC [Member] | Default Rate [Member]                          
Debt Instrument, Interest Rate, Stated Percentage                       10.00%  
Vitamin Realty LLC [Member]                          
Debt Instrument, Face Amount                       $ 686  
Amended Loan Agreement [Member] | Term Loan [Member] | Base Rate [Member]                          
Debt Instrument, Basis Spread on Variable Rate         3.25%     3.25%          
Long-term Debt, Total         $ 1,200 1,200              
Amended Loan Agreement [Member] | Subsequent Event [Member]                          
Debt Instrument, Debt Default, Interest Rate Basic Spread 2.00%                        
Amended Loan Agreement [Member] | Subsequent Event [Member] | Term Loan [Member]                          
Debt Instrument, Face Amount $ 3,585                        
Number of Consecutive Monthly Installments 84                        
Number of Consecutive Monthly Installments, Fixed Amount 83                        
Debt Instrument, Periodic Payment, Total $ 43                        
Line of Credit Facility Covenant Prepayment Provisions Percentage of Excess Cash flow 25.00%                        
Amended Loan Agreement [Member] | Subsequent Event [Member] | Term Loan [Member] | Eurodollar [Member]                          
Debt Instrument, Basis Spread on Variable Rate 3.00%                        
Amended Loan Agreement [Member] | Subsequent Event [Member] | Term Loan [Member] | Base Rate [Member]                          
Debt Instrument, Basis Spread on Variable Rate 3.00%                        
Promissory Note [Member] | CD Financial LLC [Member]                          
Debt Instrument, Face Amount                       $ 1,714  
E. Gerald Kay [Member] | Vitamin Realty LLC [Member]                          
Debt Instrument, Interest Rate, Stated Percentage                     4.00%    
Revolving Credit Facility [Member] | Amended Loan Agreement [Member] | Eurodollar [Member]                          
Long-term Line of Credit, Total         $ 4,500 $ 4,500              
Revolving Credit Facility [Member] | Amended Loan Agreement [Member] | Base Rate [Member]                          
Debt Instrument, Basis Spread on Variable Rate         2.75%     2.75%          
Revolving Credit Facility [Member] | Amended Loan Agreement [Member] | Subsequent Event [Member]                          
Line of Credit Facility, Maximum Borrowing Capacity $ 8,000                        
Line of Credit Facility Covenant Maximum Aggregate Revolving Advance $ 8,000                        
Line of Credit Facility Covenant Aggregate Revolving Advance Receivables Advance Rate 85.00%                        
Line of Credit Facility Covenant Aggregate Revolving Advance Inventory Advance Rate 75.00%                        
Line of Credit Facility, Covenan,t Aggregate Revolving Advance, Appraised Liquidation Value, Inventory Advance Rate 85.00%                        
Revolving Credit Facility [Member] | Amended Loan Agreement [Member] | Subsequent Event [Member] | Eurodollar [Member]                          
Debt Instrument, Basis Spread on Variable Rate 2.50%                        
Revolving Credit Facility [Member] | Amended Loan Agreement [Member] | Subsequent Event [Member] | Base Rate [Member]                          
Debt Instrument, Basis Spread on Variable Rate 2.50%