XML 14 R3.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2017
Jun. 30, 2017
Assets    
Cash $ 284 $ 132
Accounts receivable, net 2,673 4,020
Inventories 7,042 7,645
Other current assets 636 754
Total current assets 10,635 12,551
Property and equipment, net 1,632 1,601
Deferred tax assets, net 877 823
Security deposits and other assets 237 221
Total Assets 13,381 15,196
Current Liabilities:    
Advances under revolving credit facility 3,904 4,676
Accounts payable (includes $77 due to related party) 3,722 4,177
Accrued expenses and other current liabilities 1,208 1,184
Current portion of long term debt, net 1,031 1,118
Total current liabilities 9,865 11,155
Convertible Note payable, net - CD Financial, LLC 5,233 5,221
Long term debt, net 3,766 4,246
Derivative liability 621 503
Total liabilities 19,485 21,125
Commitments and Contingencies
Stockholders' Deficiency:    
Common Stock, $0.002 par value; 50,000,000 shares authorized; 21,170,074 and 21,135,174 shares issued and outstanding, respectively 42 42
Additional paid-in capital 44,763 44,759
Accumulated deficit (50,810) (50,631)
Less: Treasury stock, at cost, 34,900 shares (99) (99)
Total Stockholders' Deficiency (6,104) (5,929)
Total Liabilities and Stockholders' Deficiency $ 13,381 $ 15,196