XML 70 R40.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 6 - Senior Credit Facility, Subordinated Convertible Note Payable, Net - CD Financial, LLC and Other Long-Term Debt (Details Textual) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jul. 29, 2015
Feb. 23, 2015
Dec. 05, 2013
Feb. 28, 2015
Sep. 22, 2014
Aug. 28, 2014
Aug. 22, 2014
Jun. 27, 2012
Jun. 30, 2015
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2013
Oct. 31, 2013
Dec. 05, 2012
Mar. 31, 2012
Feb. 21, 2008
Term Loan [Member] | Eurodollar [Member]                                
Line of Credit Facility, Interest Rate at Period End                 3.75% 3.75% 3.75%          
Debt Instrument, Basis Spread on Variable Rate                   3.25%            
Term Loan [Member] | Scenario Event of Default [Member]                                
Number of Consecutive Monthly Installments                 60 60            
Number of Consecutive Monthly Installments, Fixed Amount                 59 59            
Debt Instrument, Interest Rate, Increase (Decrease)                   2.00%            
Term Loan [Member]                                
Repayments of Debt                       $ 1,000,000        
Revolving Advances [Member]                                
Line of Credit Facility Covenant Aggregate Revolving Advance Percentage of Appraised Net Orderly Liquidation Value of Eligible Inventory                 85.00% 85.00%            
Line of Credit Facility Covenant Maximum Aggregate Revolving Advance                 $ 8,000,000 $ 8,000,000            
Line of Credit Facility Covenant Aggregate Revolving Advance Receivables Advance Rate                 85.00% 85.00%            
Line of Credit Facility Covenant Aggregate Revolving Advance Inventory Advance Rate                 65.00% 65.00%            
Loan Agreement Mandatory Repayment Amount                 $ 1,000,000 $ 1,000,000            
Loan Agreement [Member]                                
Line of Credit Facility Covenant Prepayment Provisions Percentage of Excess Cash flow                       50.00%        
Promissory Note [Member] | CD Financial LLC [Member]                                
Debt Instrument, Face Amount               $ 1,714,000                
E. Gerald Kay [Member] | Vitamin Realty LLC [Member]                                
Debt Instrument, Interest Rate, Stated Percentage                 4.00% 4.00%            
Acura Financial Services [Member]                                
Debt Instrument, Periodic Payment                   $ 1,000            
Debt Instrument, Interest Rate, Stated Percentage                 1.90% 1.90%            
Other Notes Payable   $ 19,000                         $ 41,000  
Lessee Leasing Arrangements, Operating Leases, Term of Contract   3 years                            
Term Note [Member] | Convertible Line of Credit Note [Member] | Subsequent Event [Member]                                
Debt Instrument, Term 4 years                              
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 4.57%                              
Eurodollar [Member] | Revolving Credit Facility [Member]                                
Line of Credit Facility, Interest Rate at Period End                 3.25% 3.25% 3.25%          
Debt Instrument, Basis Spread on Variable Rate                   2.75%            
Revolving Credit Facility [Member] | PNC Bank [Member]                                
Line of Credit Facility, Interest Rate at Period End                 3.25% 3.25%            
Revolving Credit Facility [Member]                                
Line of Credit Facility, Maximum Borrowing Capacity               $ 8,000,000                
Convertible Line of Credit Note [Member]                                
Line of Credit Facility, Interest Rate at Period End                 3.43% 3.43%            
Line of Credit Facility, Maximum Borrowing Capacity         $ 350,000                      
Debt Instrument, Basis Spread on Variable Rate         3.25%                      
Debt Instrument Convertible Aggregate Amount Advanced Trigger         $ 350,000                      
Long-term Line of Credit                 $ 307,000 $ 307,000            
IBio Inc [Member] | Minimum [Member]                                
Share Price                 $ 0.88 $ 0.88            
IBio Inc [Member]                                
Consecutive Trading Days for Stock Price Threshold                   15 days            
Investment, Shares Sold                 73,191              
Proceeds from Sale of Long-term Investments                 $ 79,000              
PNC Bank [Member]                                
Prepayment of Loan Outstanding                         $ 293,000      
CD Financial LLC [Member] | Default Rate [Member]                                
Debt Instrument, Interest Rate, Stated Percentage               10.00%                
CD Financial LLC [Member]                                
Debt Instrument, Interest Rate, Stated Percentage               6.00%               9.50%
Debt Instrument, Face Amount                               $ 4,500,000
Convertible Notes Payable               $ 5,350,000                
Debt Instrument, Convertible, Conversion Price               $ 0.65                
Embedded Derivative, Fair Value of Embedded Derivative Liability                 12,000 $ 12,000 $ 717,000          
Vitamin Realty LLC [Member]                                
Debt Instrument, Face Amount                 686,000 686,000            
E. Gerald Kay [Member]                                
Debt Instrument, Face Amount                 $ 27,000 27,000            
Marlin Leasing [Member]                                
Debt Instrument, Interest Rate, Stated Percentage       7.10%     5.96%                  
Capital Lease Obligations       $ 68,000     $ 47,000                  
Capital Lease Obligation Monthly Lease Payment       $ 3,000     $ 2,000                  
Quantum Analytics [Member]                                
Debt Instrument, Interest Rate, Stated Percentage           0.00%                    
Capital Lease Obligations           $ 138,000                    
Capital Lease Obligation Monthly Lease Payment           $ 8,000                    
DeLage Landen Financial Services [Member]                                
Debt Instrument, Periodic Payment     $ 2,000                          
Debt Instrument, Interest Rate, Stated Percentage                           5.30%    
Debt Instrument, Face Amount     $ 72,000                          
Senior Notes               $ 11,727,000                
Loans Payable, Noncurrent               $ 3,727,000                
Debt Instrument, Periodic Payment                   $ 44,000            
Share Price               $ 0.09 $ 0.09 $ 0.09 $ 0.25          
Proceeds from Sale of Long-term Investments                   $ 79,000            
Guarantor Obligations, Maximum Exposure, Undiscounted                         $ 1,000,000      
Minimum EBITDA                       $ 1,500,000        
Interest Paid               $ 333,000   714,000 $ 716,000          
Other Expenses               $ 217,000                
Capital Lease Obligations                 $ 125,000 $ 125,000 $ 83,000