XML 75 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows provided by operating activities:    
Net income $ 845us-gaap_NetIncomeLoss $ 245us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 304us-gaap_DepreciationAndAmortization 297us-gaap_DepreciationAndAmortization
Accretion of financing instruments and other non-cash interest 179us-gaap_AccretionExpense 177us-gaap_AccretionExpense
Change in fair value of derivative liabilities (702)us-gaap_IncreaseDecreaseInDerivativeLiabilities (19)us-gaap_IncreaseDecreaseInDerivativeLiabilities
Gain on sale of fixed assets (3)us-gaap_GainLossOnDispositionOfAssets (4)us-gaap_GainLossOnDispositionOfAssets
Changes in assets and liabilities:    
Accounts receivable (608)us-gaap_IncreaseDecreaseInAccountsReceivable 479us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (189)us-gaap_IncreaseDecreaseInInventories 1,763us-gaap_IncreaseDecreaseInInventories
Other current assets (127)us-gaap_IncreaseDecreaseInOtherCurrentAssets (30)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Security deposits and other assets (14)us-gaap_IncreaseDecreaseInSecurityDeposits 4us-gaap_IncreaseDecreaseInSecurityDeposits
Accounts payable 193us-gaap_IncreaseDecreaseInAccountsPayable (977)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other liabilities 166us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 162us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities 44us-gaap_NetCashProvidedByUsedInOperatingActivities 2,097us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchase of property and equipment (227)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (115)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (227)us-gaap_NetCashProvidedByUsedInInvestingActivities (115)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Advances under revolving credit facility 27,640us-gaap_ProceedsFromLinesOfCredit 24,133us-gaap_ProceedsFromLinesOfCredit
Repayments of advances under revolving credit facility (27,349)us-gaap_RepaymentsOfLinesOfCredit (25,255)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from Line of Credit Note 307us-gaap_ProceedsFromSecuredLinesOfCredit  
Repayments under term note payables (404)us-gaap_RepaymentsOfNotesPayable (699)us-gaap_RepaymentsOfNotesPayable
Repayments under capital lease obligations (108)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (32)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash provided by (used in) financing activities 86us-gaap_NetCashProvidedByUsedInFinancingActivities (1,853)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash (97)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 129us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 451us-gaap_CashAndCashEquivalentsAtCarryingValue 55us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 354us-gaap_CashAndCashEquivalentsAtCarryingValue 184us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Interest 539us-gaap_InterestPaid 537us-gaap_InterestPaid
Income taxes 46us-gaap_IncomeTaxesPaid 7us-gaap_IncomeTaxesPaid
Supplemental disclosures of non-cash transactions:    
Accretion on embedded derivative feature of convertible note payable 82inbp_AccretionOnEmbeddedDerivativeFeature 81inbp_AccretionOnEmbeddedDerivativeFeature
Amortization of prepaid financing costs 97us-gaap_AmortizationOfDeferredCharges 97us-gaap_AmortizationOfDeferredCharges
Financing on capitalized lease obligations $ 185us-gaap_CapitalLeaseObligationsIncurred $ 76us-gaap_CapitalLeaseObligationsIncurred