Note 5 - Senior Credit Facility, Subordinated Convertible Note, Net - CD Financial, LLC and Other Long-Term Debt (Tables)

9 Months Ended

Mar. 31, 2015

Notes Tables

Schedule of Debt [Table Text Block]

	Principal Amount						Interest Rate			Maturity Date
	As of March 31, 2015			As of June 30, 2014
Revolving advances under Senior Credit Facility with PNC Bank, National Association	$	4,412		$	4,121			3.25	%	6/27/2017
Installment Note with PNC Bank		2,013			2,413			3.75	%	6/27/2017
Line of Credit Note with PNC Equipment Finance		307			-			3.43	%	5/31/2018
Promissory Note with CD Financial, LLC		1,714			1,714			6.00	%	7/7/2017
Promissory Note with Vitamin Realty, LLC		686			686			4.00	%	7/7/2017
Capitalized lease obligations		161			83			0.00% - 7.10	%	2/28/2015 - 11/20/2016
Promissory Note with E. Gerald Kay		27			27			4.00	%	7/7/2017
Promissory Note with Acura Financial Services		-			24			1.90	%	4/15/2017
Total outstanding debt		9,320			9,068
Less: Revolving Advances		(4,412	)		(4,121	)
Current portion of long term debt		(828	)		(588	)
Long term debt	$	4,080		$	4,359
Convertible Note payable - CD Financial, LLC	$	5,350		$	5,350			6.00	%	7/7/2017
Discount for embedded derivative		(258	)		(341	)
Convertible Note payable, net - CD Financial, LLC	$	5,092		$	5,009

Schedule of Derivative Liabilities at Fair Value [Table Text Block]

	March 31,			June 30,			June 27,
	2015			2014			2012
Risk Free Interest Rate		0.60	%		0.88	%		0.72	%
Volatility		69.70	%		88.50	%		144.10	%
Term (in years)		2.25			3			5
Dividend Rate		0.00	%		0.00	%		0.00	%
Closing Price of
Common Stock	$	0.08		$	0.25		$	0.09