XML 50 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Sales, net $ 9,671us-gaap_SalesRevenueGoodsNet $ 7,522us-gaap_SalesRevenueGoodsNet $ 28,544us-gaap_SalesRevenueGoodsNet $ 25,501us-gaap_SalesRevenueGoodsNet
Cost of sales 8,772us-gaap_CostOfGoodsSold 6,795us-gaap_CostOfGoodsSold 25,088us-gaap_CostOfGoodsSold 21,708us-gaap_CostOfGoodsSold
Gross profit 899us-gaap_GrossProfit 727us-gaap_GrossProfit 3,456us-gaap_GrossProfit 3,793us-gaap_GrossProfit
Selling and administrative expenses 887us-gaap_SellingGeneralAndAdministrativeExpense 923us-gaap_SellingGeneralAndAdministrativeExpense 2,595us-gaap_SellingGeneralAndAdministrativeExpense 2,710us-gaap_SellingGeneralAndAdministrativeExpense
Operating income (loss) 12us-gaap_OperatingIncomeLoss (196)us-gaap_OperatingIncomeLoss 861us-gaap_OperatingIncomeLoss 1,083us-gaap_OperatingIncomeLoss
Other income (expense), net        
Interest expense (251)us-gaap_InterestExpense (237)us-gaap_InterestExpense (741)us-gaap_InterestExpense (731)us-gaap_InterestExpense
Change in fair value of derivative liabilities 41us-gaap_DerivativeGainLossOnDerivativeNet 10us-gaap_DerivativeGainLossOnDerivativeNet 702us-gaap_DerivativeGainLossOnDerivativeNet 19us-gaap_DerivativeGainLossOnDerivativeNet
Other income 116us-gaap_OtherNonoperatingIncome   143us-gaap_OtherNonoperatingIncome 5us-gaap_OtherNonoperatingIncome
Other income (expense), net (94)us-gaap_OtherNonoperatingIncomeExpense (227)us-gaap_OtherNonoperatingIncomeExpense 104us-gaap_OtherNonoperatingIncomeExpense (707)us-gaap_OtherNonoperatingIncomeExpense
(Loss) income before income taxes (82)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (423)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 965us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 376us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense, net 24us-gaap_IncomeTaxExpenseBenefit 27us-gaap_IncomeTaxExpenseBenefit 120us-gaap_IncomeTaxExpenseBenefit 131us-gaap_IncomeTaxExpenseBenefit
Net (loss) income (106)us-gaap_NetIncomeLoss (450)us-gaap_NetIncomeLoss 845us-gaap_NetIncomeLoss 245us-gaap_NetIncomeLoss
Change in fair value of derivative liability (41)us-gaap_DerivativeGainLossOnDerivativeNet (10)us-gaap_DerivativeGainLossOnDerivativeNet (702)us-gaap_DerivativeGainLossOnDerivativeNet (19)us-gaap_DerivativeGainLossOnDerivativeNet
Interest expense on Convertible debt-CD Financial, LLC     244us-gaap_InterestOnConvertibleDebtNetOfTax  
Accretion of Convertible debt - CD Financial, LLC     83inbp_AccretionOnConvertibleDebtNetOfTax  
Diluted net (loss) income $ (106)us-gaap_NetIncomeLossAttributableToParentDiluted $ (450)us-gaap_NetIncomeLossAttributableToParentDiluted $ 470us-gaap_NetIncomeLossAttributableToParentDiluted $ 245us-gaap_NetIncomeLossAttributableToParentDiluted
Basic net (loss) income per common share (in dollars per share) $ (0.01)us-gaap_EarningsPerShareBasic $ (0.02)us-gaap_EarningsPerShareBasic $ 0.04us-gaap_EarningsPerShareBasic $ 0.01us-gaap_EarningsPerShareBasic
Diluted net (loss) income per common share (in dollars per share) $ (0.01)us-gaap_EarningsPerShareDiluted $ (0.02)us-gaap_EarningsPerShareDiluted $ 0.02us-gaap_EarningsPerShareDiluted $ 0.01us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding - basic (in shares) 21,105,174us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 21,080,174us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 21,105,174us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 21,080,174us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Add: Stock options (in shares)     66,592us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 79,745us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
Shares issuable upon conversion of Convertible Debt - CD Financial, LLC (in shares)     8,230,769us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities  
Weighted average common shares outstanding - diluted (in shares) 21,105,174us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 21,080,174us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 29,402,535us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 21,159,919us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding