XML 75 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net income $ 950us-gaap_NetIncomeLoss $ 695us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 199us-gaap_DepreciationAndAmortization 203us-gaap_DepreciationAndAmortization
Accretion of financing instruments and other non-cash interest 120us-gaap_AccretionExpense 119us-gaap_AccretionExpense
Change in fair value of derivative liabilities (661)us-gaap_IncreaseDecreaseInDerivativeLiabilities (9)us-gaap_IncreaseDecreaseInDerivativeLiabilities
Gain on sale of fixed assets (2)us-gaap_GainLossOnDispositionOfAssets (4)us-gaap_GainLossOnDispositionOfAssets
Changes in operating assets and liabilities:    
Accounts receivable (1,207)us-gaap_IncreaseDecreaseInAccountsReceivable 130us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (1,052)us-gaap_IncreaseDecreaseInInventories 631us-gaap_IncreaseDecreaseInInventories
Other current assets (96)us-gaap_IncreaseDecreaseInOtherCurrentAssets 8us-gaap_IncreaseDecreaseInOtherCurrentAssets
Security deposits and other assets (15)us-gaap_IncreaseDecreaseInSecurityDeposits (8)us-gaap_IncreaseDecreaseInSecurityDeposits
Accounts payable 310us-gaap_IncreaseDecreaseInAccountsPayable (834)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other liabilities (16)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 69us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash (used in) provided by operating activities (1,470)us-gaap_NetCashProvidedByUsedInOperatingActivities 1,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchase of property and equipment (188)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (29)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (188)us-gaap_NetCashProvidedByUsedInInvestingActivities (29)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Advances under revolving credit facility 18,861us-gaap_ProceedsFromLinesOfCredit 17,518us-gaap_ProceedsFromLinesOfCredit
Repayments of advances under revolving credit facility (17,553)us-gaap_RepaymentsOfLinesOfCredit (17,827)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from Line of Credit Note 284us-gaap_ProceedsFromSecuredLinesOfCredit  
Repayments under term note payables (270)us-gaap_RepaymentsOfNotesPayable (564)us-gaap_RepaymentsOfNotesPayable
Repayments under capital lease obligations (67)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (18)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash provided by (used in) financing activities 1,255us-gaap_NetCashProvidedByUsedInFinancingActivities (891)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash (403)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 80us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 451us-gaap_CashAndCashEquivalentsAtCarryingValue 55us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 48us-gaap_CashAndCashEquivalentsAtCarryingValue 135us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Interest 351us-gaap_InterestPaid 361us-gaap_InterestPaid
Income taxes 45us-gaap_IncomeTaxesPaid 5us-gaap_IncomeTaxesPaid
Supplemental disclosures of non-cash transactions:    
Accretion on embedded derivative feature of convertible note payable 55inbp_AccretionOnEmbeddedDerivativeFeature 54inbp_AccretionOnEmbeddedDerivativeFeature
Amortization of prepaid financing costs 65us-gaap_AmortizationOfDeferredCharges 65us-gaap_AmortizationOfDeferredCharges
Financing on capitalized lease obligations $ 185us-gaap_CapitalLeaseObligationsIncurred $ 76us-gaap_CapitalLeaseObligationsIncurred